Stillwater Mining Company Reports First Quarter 2015 Results
BILLINGS, Mont., May 6, 2015 (GLOBE NEWSWIRE) -- Stillwater Mining Company (NYSE:SWC) today reported financial results for the quarter ended March 31, 2015.
First Quarter 2015 Highlights:
- Consolidated net income attributable to common stockholders of $23.0 million or $0.17 per diluted share, an increase of 17.5% over the first quarter of 2014
- Increase in cash and cash equivalents plus highly liquid investments of $9.7 million from the prior quarter, ending the first quarter of 2015 with $541.2 million
- All-in Sustaining Costs (AISC)* of $763 per mined ounce of palladium and platinum, compared to $788 per mined ounce for the first quarter of 2014
- General and administrative expenses of $8.3 million, a decrease of 14.7% from the first quarter of 2014
- Mined palladium and platinum production of 133,300 ounces, an increase from 130,700 ounces for the first quarter of 2014
- Processed 108,700 ounces of recycled palladium, platinum and rhodium, an increase of 7.1% over 101,500 ounces recycled during the first quarter of 2014
Commenting on the 2015 first quarter results, Mick McMullen, the Company's President and Chief Executive Officer stated, "There were both positive and challenging aspects to the first quarter of 2015. Mine production was strong at 133,300 ounces, at the high end of our guidance range. Cash and investments continued to grow, although not at a rate we would prefer. We ended the quarter with $541.2 million of cash and liquid investments. General and administrative costs were reduced further to $8.3 million for the quarter, which was at the low end of guidance. We made significant progress in the recycling business by signing two long-term contracts providing us with new material deliveries that have started in the second quarter. The labor agreement with employees at the Stillwater Mine and the Columbus processing facility is scheduled to expire on June 1, and negotiations that began during the first quarter regarding a new contract are ongoing.
"First quarter 2015 AISC of $763 per mined ounce was better than the first quarter of last year but up from a very good result of $725 for the fourth quarter of 2014. We remain focused on driving these costs back down to our stated goal of AISC in the low $700 per ounce range. We are confident there are additional opportunities to further reduce operating costs and we intend to capitalize on those opportunities.
"Metal prices continued to be a headwind during the quarter. Our first quarter average realized basket price for mined palladium and platinum was $871 per ounce. This is down from $907 reported for the first quarter of last year and down sequentially from $882 reported for the fourth quarter of 2014. Our basket price today is approximately $877 per ounce. The price volatility continues to demonstrate the need to improve cost efficiency within the organization. We are striving to create a lean cost structure to provide the necessary flexibility to manage through the volatile cycles of fluctuating metals prices," concluded Mr. McMullen.
First quarter 2015 consolidated net income attributable to common stockholders was $23.0 million, or $0.17 per diluted share; the comparable first quarter of 2014 consolidated net income attributable to common stockholders was $19.6 million, or $0.15 per diluted share. The first quarter of 2015 was impacted by lower costs and increased mine production, offset by lower realized prices and a $4.8 million decline in foreign currency effects, mostly attributable to the Company's Argentine assets.
2015 Full-Year Guidance:
Following a review of first quarter 2015 results and forecasts for the remainder of the year, guidance for the full-year 2015 remains unchanged and is detailed in the table below.
2015 Guidance | |
Mined Production (palladium and platinum ounces) | 520,000 - 535,000 |
Total Cash Costs per Mined Ounce (net of by-product and recycling credits)* | $480 - $520 |
All-In Sustaining Costs per Mined Ounce*(1) | $730 - $780 |
General and Administrative (millions) | $30 - $40 |
Exploration (millions)(2) | $4 - $6 |
Sustaining Capital Expenditures (millions) | $83 - $88 |
Project Capital Expenditures (millions)(3) | $42 - $47 |
Total Capital Expenditures (millions)(3) | $125 - $135 |
(1) All-in sustaining costs per mined ounce guidance for 2015 assumes the exclusion of approximately $24 per ounce recycling credit and approximately $11 per ounce for foreign activities. | |
(2) Exploration includes expenses for Marathon, Altar and Montana operations. | |
(3) Excludes project capitalized interest and capitalized depreciation. |
Mine production in the first quarter of 2015 was 133,300 ounces of palladium and platinum; this was up slightly compared to mine production of 130,700 ounces in the first quarter of 2014. The change in total mined ounces was driven by an increase in production at the East Boulder Mine, reflecting the Graham Creek development area coming on-line and the benefit of adding an additional crew at the East Boulder mill in late 2014. This increase was partially offset by reduced output at the Stillwater Mine due to the planned deferral of production in some mining stopes until new infrastructure is in place to improve the profitability of mining in those areas.
Mine Production Comparison:
(Produced ounces) | 2015 First Quarter | 2014 First Quarter |
Palladium | 64,500 | 68,900 |
Platinum | 19,200 | 20,800 |
Stillwater Mine Total | 83,700 | 89,700 |
Palladium | 38,700 | 31,900 |
Platinum | 10,900 | 9,100 |
East Boulder Mine Total | 49,600 | 41,000 |
Palladium | 103,200 | 100,800 |
Platinum | 30,100 | 29,900 |
Total | 133,300 | 130,700 |
Revenue from the Company's Mine Production segment, (including proceeds from the sale of by-products) totaled $125.7 million, in both the first quarter of 2015 and the first quarter of 2014. The 2015 combined average realized price for the sales of mined palladium and platinum decreased for the first quarter to $871 per ounce, compared to $907 per ounce realized in the first quarter of 2014. The total quantity of mined palladium and platinum sold in the first quarter of 2015 was 136,700 ounces compared to 131,300 ounces sold in the same period of 2014.
Total costs of metals sold (before depletion, depreciation and amortization, and corporate overhead expenses) decreased 9.5% to $152.7 million in the first quarter of 2015 from $168.8 million in the first quarter of 2014. Mine Production costs included in costs of metals sold increased to $80.0 million in the 2015 first quarter from $78.0 million in the 2014 first quarter.
Recycling material processed during the first quarter of 2015 contained 108,700 ounces of palladium, platinum and rhodium, an increase of 7.1% from the total of 101,500 ounces processed during the first quarter of 2014. As a result of customer mix during the first quarter of 2015, the proportion of ounces processed on a toll basis increased compared to purchased ounces.
Recycling Activity Comparison:
2015 First Quarter | 2014 First Quarter | |
Average tons of catalyst fed per day | 16.1 | 17.0 |
PGM ounces fed | 108,700 | 101,500 |
PGM ounces sold | 74,600 | 93,600 |
PGM tolled ounces returned | 40,200 | 15,300 |
PGM Recycling revenue totaled $74.7 million for the 2015 first quarter, a decrease from $93.5 million in the same period of 2014. This decrease was a result of the shift from purchased to tolled ounces processed. The Company's combined average realized price for sales of recycled palladium, platinum and rhodium was $981 per ounce in the first quarter of 2015 compared to $980 per ounce in the first quarter of 2014. Recycling sales volumes for the first quarter of 2014 decreased to 74,600 ounces from 93,600 ounces sold in the first quarter of 2014.
PGM Recycling costs totaled $72.7 million in the first quarter of 2015, down from the $90.7 million reported in the first quarter of 2014. This decrease was primarily due to the shift from purchased to tolling ounces processed during the quarter, as overall contained ounces volume increased.
General and administrative costs were $8.3 million in the first quarter of 2015 compared to $9.8 million incurred during the same period of 2014.
The 2015 first quarter earnings reflect a discrete income tax benefit of approximately $8.6 million related to the establishment of SWC Trading Inc. to manage the Company's sales and trading activities.
All-In Sustaining Costs Per Mined Ounce
All-in Sustaining Costs per Mined Ounce (AISC)* totaled $763 for the first quarter of 2015, a decrease from $788 recorded for the same period of 2014.
All-In Sustaining Costs Per Mined Ounce Combined Montana Mining Operations | 2015 First Quarter | 2014 First Quarter |
Reported Total Cash Costs per Mined Ounce (Net of Credits)* | $ 537 | $ 568 |
PGM Recycling Income Credit | 16 | 24 |
Corporate General & Administrative Costs (Before DD&A) | 58 | 59 |
Capital Outlay to Sustain Production at the Montana Operating Mines | 152 | 137 |
All-In Sustaining Costs per Mined Ounce* | $ 763 | $ 788 |
Cash Costs Per Mined Ounce
Combined Total Cash Costs per Mined Ounce (net of by-product and recycling credits)* averaged $537 per ounce for the first quarter of 2015, compared to $568 per ounce for the first quarter of 2014. The table below illustrates the effect of by-product and recycling credits on the total cash costs per mined ounce, net of credits, for the combined Montana mining operations.
Cash Costs Per Mined Ounce Combined Montana Mining Operations | 2015 First Quarter | 2014 First Quarter |
Reported Total Cash Costs per Mined Ounce (Net of Credits)* | $ 537 | $ 568 |
By-Product Revenue Credit | 51 | 51 |
PGM Recycling Income Credit | 16 | 24 |
Total Cash Costs per Mined Ounce (Before Credits)* | $ 604 | $ 643 |
Cash Flow and Liquidity
At March 31, 2015, the Company's consolidated available cash balance was $262.6 million, compared to $280.3 million at December 31, 2014. The Company's cash and cash equivalents plus highly liquid investments totaled $541.2 million at March 31, 2015, an increase of $9.7 million from $531.5 million at December 31, 2014. Net working capital increased to $625.1 million at March 31, 2015, from $619.4 million at the end of 2014.
Net cash provided by operating activities (which includes changes in working capital) totaled $38.3 million for the quarter ended March 31, 2015, compared to $4.8 million of cash provided for the same period of 2014. A significant driver of the improvement was the timing of metal sales and the related payments during the quarter. Cash capital expenditures were $27.9 million for the quarter ended March 31, 2015, compared to $26.1 million in the same period of 2014.
Outstanding total balance sheet debt reported at March 31, 2015, was approximately $300.1 million, an increase from $296.2 million at December 31, 2014. The Company's reported debt balance at March 31, 2015, included approximately $295.6 million of 1.75% convertible debentures (net of unamortized discount of approximately $101.1 million), $2.2 million of 1.875% convertible debentures and approximately $2.3 million for a capital lease and financing for a small installment land purchase. The increase in the debt balance is attributable to the accretion of the discount on the Company's outstanding 1.75% convertible debentures.
* These are non-GAAP financial measures. For a full description and reconciliation of these and other non-GAAP financial measures to GAAP financial measures, see Reconciliation of Non-GAAP Financial Measures to Consolidated Costs of Revenues below.
2015 First Quarter Results Webcast and Conference Call
Stillwater Mining Company will conduct a conference call to discuss first quarter 2015 results at 12:00 noon Eastern Daylight Time on Wednesday, May 6, 2015.
Dial-In Numbers: | United States: | (877) 407-8037 |
International: | (201) 689-8037 |
A simultaneous webcast and presentation to accompany the conference call will be available through the Investor Relations section of the Company's website at www.stillwatermining.com.
A telephone replay of the call will be available for one week following the event. The replay dial-in numbers are (877) 660-6853 (U.S.) and (201) 612-7415 (International), access code 13607510. In addition, the call transcript will be archived in the Investor Relations section of the Company's website.
About Stillwater Mining Company
Stillwater Mining Company is the only U.S. miner of platinum group metals (PGMs) and the largest primary producer of PGMs outside of South Africa and the Russian Federation. PGMs are rare precious metals used in a wide variety of applications, including automobile catalysts, fuel cells, hydrogen purification, electronics, jewelry, dentistry, medicine and coinage. The Company is engaged in the development, extraction and processing of PGMs from a geological formation in south-central Montana known as the J-M Reef. The J-M Reef is the only known significant source of PGMs in the U.S. and the highest-grade PGM resource known in the world. The Company also recycles PGMs from spent catalytic converters and other industrial sources. The Company owns the Marathon PGM-copper deposit in Ontario, Canada, and the Altar porphyry copper-gold deposit located in the San Juan province of Argentina. The Company's shares are traded on the New York Stock Exchange under the symbol SWC. Information about the Company can be found at its website: www.stillwatermining.com.
Cautionary Note Concerning Forward-Looking Statements
Some statements contained in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, and, therefore, involve uncertainties or risks that could cause actual results to differ materially from management's expectations. These statements may contain words such as "believes," "anticipates," "plans," "expects," "intends," "estimates," "predicts," "should," "will," "may" or similar expressions. Such statements also include, but are not limited to, comments regarding growing profitability; controlling costs; improving the efficiency of our operations; strengthening our financial and operating performance; managing our business through volatile metal prices; estimated 2015 production, cash costs per mined ounce, AISC, general and administrative costs, exploration expense, and capital expenditures; and the usefulness of non-GAAP financial measures. The forward-looking statements in this release are based on assumptions and analyses made by Management in light of experience and perception of historical trends, current conditions, expected future developments, and other factors that are deemed appropriate. These statements are not guarantees of the Company's future performance and are subject to risks, uncertainties and other important factors that could cause its actual performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Additional information regarding factors that could cause results to differ materially from management's expectations is found in the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K. The Company intends that the forward-looking statements contained herein be subject to the above-mentioned statutory safe harbors. Investors are cautioned not to rely on forward-looking statements. The forward-looking statements herein speak only as of the date of this release. The Company disclaims any obligation to update forward-looking statements.
Stillwater Mining Company | ||
Consolidated Statements of Comprehensive Income | ||
(Unaudited) | ||
Three Months Ended | ||
March 31, | ||
(In thousands, except per share data) | 2015 | 2014 |
REVENUES | ||
Mine Production | $ 125,738 | $ 125,729 |
PGM Recycling | 74,682 | 93,535 |
Other | 100 | 235 |
Total revenues | 200,520 | 219,499 |
COSTS AND EXPENSES | ||
Costs of metals sold | ||
Mine Production | 80,041 | 77,992 |
PGM Recycling | 72,705 | 90,706 |
Other | — | 79 |
Total costs of metals sold (excludes depletion, depreciation and amortization) | 152,746 | 168,777 |
Depletion, depreciation and amortization | ||
Mine Production | 16,869 | 14,910 |
PGM Recycling | 252 | 241 |
Total depletion, depreciation and amortization | 17,121 | 15,151 |
Total costs of revenues | 169,867 | 183,928 |
Loss (gain) on disposal of property, plant and equipment | 3 | (238) |
Loss on long-term investments | 55 | — |
Exploration | 1,080 | 1,046 |
General and administrative | 8,345 | 9,786 |
Total costs and expenses | 179,350 | 194,522 |
OPERATING INCOME | 21,170 | 24,977 |
OTHER INCOME (EXPENSE) | ||
Other | 884 | 33 |
Interest income | 703 | 825 |
Interest expense | (5,304) | (5,850) |
Foreign currency transaction (loss) gain, net | (608) | 4,179 |
INCOME BEFORE INCOME TAX BENEFIT (PROVISION) | 16,845 | 24,164 |
Income tax benefit (provision) | 6,043 | (5,125) |
NET INCOME | $ 22,888 | $ 19,039 |
Net loss attributable to noncontrolling interest | (115) | (533) |
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ 23,003 | $ 19,572 |
Other comprehensive income, net of tax | ||
Net unrealized gains (losses) on investments available-for-sale | 136 | (37) |
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ 23,139 | $ 19,535 |
Comprehensive loss attributable to noncontrolling interest | (115) | (533) |
TOTAL COMPREHENSIVE INCOME | $ 23,024 | $ 19,002 |
Weighted average common shares outstanding | ||
Basic | 120,521 | 119,608 |
Diluted | 156,807 | 155,754 |
Basic earnings per share attributable to common stockholders | $ 0.19 | $ 0.16 |
Diluted earnings per share attributable to common stockholders | $ 0.17 | $ 0.15 |
Stillwater Mining Company | ||
Consolidated Balance Sheets | ||
(Unaudited) | ||
March 31, | December 31, | |
(In thousands, except per share data) | 2015 | 2014 |
ASSETS | ||
Current assets | ||
Cash and cash equivalents | $ 262,608 | $ 280,286 |
Investments, at fair market value | 278,565 | 251,254 |
Inventories | 123,372 | 130,307 |
Trade receivables | 1,152 | 1,277 |
Deferred income taxes | 17,800 | 21,055 |
Prepaids | 1,363 | 2,546 |
Other current assets | 15,123 | 14,671 |
Total current assets | 699,983 | 701,396 |
Mineral properties | 159,252 | 159,252 |
Mine development, net | 422,551 | 409,754 |
Property, plant and equipment, net | 115,957 | 118,881 |
Deferred debt issuance costs | 5,729 | 6,032 |
Other noncurrent assets | 5,571 | 4,012 |
Total assets | $ 1,409,043 | $ 1,399,327 |
LIABILITIES AND EQUITY | ||
Current liabilities | ||
Accounts payable | $ 22,535 | $ 26,806 |
Accrued compensation and benefits | 27,821 | 29,973 |
Property, production and franchise taxes payable | 13,787 | 15,828 |
Current portion of long-term debt and capital lease obligations | 2,172 | 2,144 |
Other current liabilities | 8,561 | 7,288 |
Total current liabilities | 74,876 | 82,039 |
Long-term debt and capital lease obligations | 297,933 | 294,023 |
Deferred income taxes | 52,798 | 68,896 |
Accrued workers compensation | 5,914 | 6,060 |
Asset retirement obligation | 9,292 | 9,401 |
Other noncurrent liabilities | 10,035 | 7,200 |
Total liabilities | 450,848 | 467,619 |
EQUITY | ||
Stockholders' equity | ||
Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued | — | — |
Common stock, $0.01 par value, 200,000,000 shares authorized; 120,619,315 and 120,381,746 shares issued and outstanding | 1,206 | 1,204 |
Paid-in capital | 1,094,607 | 1,091,146 |
Accumulated deficit | (156,136) | (179,139) |
Accumulated other comprehensive income | 153 | 17 |
Total stockholders' equity | 939,830 | 913,228 |
Noncontrolling interest | 18,365 | 18,480 |
Total equity | 958,195 | 931,708 |
Total liabilities and equity | $ 1,409,043 | $ 1,399,327 |
Stillwater Mining Company | ||
Consolidated Statements of Cash Flows | ||
(Unaudited) | ||
Three Months Ended | ||
March 31, | ||
(In thousands) | 2015 | 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $ 22,888 | $ 19,039 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depletion, depreciation and amortization | 17,121 | 15,151 |
Loss (gain) on disposal of property, plant and equipment | 3 | (238) |
Loss on long-term investments | 55 | — |
Amortization/accretion of investment premium/discount | 420 | 574 |
Deferred taxes | (12,409) | (2,131) |
Foreign currency transaction loss (gain), net | 608 | (4,179) |
Accretion of asset retirement obligation | 191 | 181 |
Amortization of deferred debt issuance costs | 303 | 364 |
Accretion of convertible debenture debt discount | 4,525 | 4,170 |
Share based compensation and other benefits | 3,438 | 3,180 |
Non-cash capitalized interest | (866) | (679) |
Changes in operating assets and liabilities: | ||
Inventories | 5,997 | (6,133) |
Trade receivables | 125 | (19,883) |
Prepaids | 1,183 | 2,039 |
Accounts payable | (2,043) | (7,579) |
Accrued compensation and benefits | (2,152) | (1,164) |
Property, production and franchise taxes payable | 794 | 1,070 |
Income taxes payable | — | 1,683 |
Accrued workers compensation | (146) | (33) |
Other operating assets | (1,879) | (4,234) |
Other operating liabilities | 156 | 3,567 |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 38,312 | 4,765 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Capital expenditures | (27,902) | (26,133) |
Proceeds from disposal of property, plant and equipment | — | 259 |
Purchases of investments | (57,371) | (76,352) |
Proceeds from maturities of investments | 29,839 | 35,419 |
NET CASH USED IN INVESTING ACTIVITIES | (55,434) | (66,807) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Payments on debt and capital lease obligations | (584) | (557) |
Proceeds from issuance of common stock | 28 | 536 |
NET CASH USED IN FINANCING ACTIVITIES | (556) | (21) |
CASH AND CASH EQUIVALENTS | ||
Net decrease | (17,678) | (62,063) |
Balance at beginning of period | 280,286 | 286,687 |
BALANCE AT END OF PERIOD | $ 262,608 | $ 224,624 |
Stillwater Mining Company | ||
Key Operating Factors | ||
(Unaudited) | ||
Three Months Ended | ||
March 31, | ||
(In thousands, except where noted) | 2015 | 2014 |
OPERATING AND COST DATA FOR MINE PRODUCTION | ||
Consolidated: | ||
Ounces produced | ||
Palladium | 103 | 101 |
Platinum | 30 | 30 |
Total | 133 | 131 |
Tons milled | 308 | 277 |
Mill head grade (ounce per ton) | 0.46 | 0.50 |
Sub-grade tons milled (1) | 28 | 18 |
Sub-grade tons mill head grade (ounce per ton) | 0.16 | 0.19 |
Total tons milled(1) | 336 | 295 |
Combined mill head grade (ounce per ton) | 0.44 | 0.48 |
Total mill recovery (%) | 92 | 92 |
Total mine concentrate shipped (tons) (3) | 8,456 | 7,301 |
Platinum grade in concentrate (ounce per ton) (3) | 3.74 | 4.70 |
Palladium grade in concentrate (ounce per ton) (3) | 12.58 | 14.93 |
Total cash costs per ounce - net of credits (Non-GAAP) (2) | $ 537 | $ 568 |
Total cash costs per ton milled - net of credits (Non-GAAP) (2) | $ 213 | $ 251 |
Stillwater Mine: | ||
Ounces produced | ||
Palladium | 64 | 69 |
Platinum | 19 | 21 |
Total | 83 | 90 |
Tons milled | 172 | 170 |
Mill head grade (ounce per ton) | 0.51 | 0.56 |
Sub-grade tons milled (1) | 18 | 8 |
Sub-grade tons mill head grade (ounce per ton) | 0.19 | 0.28 |
Total tons milled (1) | 190 | 178 |
Combined mill head grade (ounce per ton) | 0.48 | 0.55 |
Total mill recovery (%) | 93 | 93 |
Total mine concentrate shipped (tons) (3) | 4,650 | 4,395 |
Platinum grade in concentrate (ounce per ton) (3) | 4.44 | 5.56 |
Palladium grade in concentrate (ounce per ton) (3) | 14.48 | 17.19 |
Total cash costs per ounce - net of credits (Non-GAAP) (2) | $ 531 | $ 546 |
Total cash costs per ton milled - net of credits (Non-GAAP) (2) | $ 234 | $ 275 |
Stillwater Mining Company | ||
Key Operating Factors (Continued) | ||
(Unaudited) | ||
Three Months Ended | ||
March 31, | ||
(In thousands, except where noted) | 2015 | 2014 |
OPERATING AND COST DATA FOR MINE PRODUCTION (Continued) | ||
East Boulder Mine: | ||
Ounces produced | ||
Palladium | 39 | 32 |
Platinum | 11 | 9 |
Total | 50 | 41 |
Tons milled | 136 | 107 |
Mill head grade (ounce per ton) | 0.40 | 0.41 |
Sub-grade tons milled (1) | 10 | 10 |
Sub-grade tons mill head grade (ounce per ton) | 0.10 | 0.11 |
Total tons milled (1) | 146 | 117 |
Combined mill head grade (ounce per ton) | 0.38 | 0.39 |
Total mill recovery (%) | 91 | 90 |
Total mine concentrate shipped (tons) (3) | 3,806 | 2,906 |
Platinum grade in concentrate (ounce per ton) (3) | 2.89 | 3.41 |
Palladium grade in concentrate (ounce per ton) (3) | 10.25 | 11.52 |
Total cash costs per ounce - net of credits (Non-GAAP) (2) | $ 547 | $ 614 |
Total cash costs per ton milled - net of credits (Non-GAAP) (2) | $ 186 | $ 215 |
(1) Sub-grade tons milled includes reef waste material only. Total tons milled includes ore tons and sub-grade tons only. See "Proven and Probable Ore Reserves – Discussion" in the Company's forthcoming 2015 Annual Report on Form 10-Q for further information. | ||
(2) Total cash costs include total operating costs plus royalties, insurance and taxes other than income taxes. Income taxes, corporate general and administrative expenses, asset impairment write-downs, gain or loss on disposal of property, plant and equipment, reorganization costs and interest income and expense are not included in total cash costs. Cash costs per ton and cash costs per ounce, are non-GAAP financial measure that management uses to monitor and evaluate the efficiency of its mining operations. These measures of cost are not defined under U.S. Generally Accepted Accounting Principles (GAAP). See "Reconciliation of Non-GAAP Financial Measures to Consolidated Costs of Revenues" and the accompanying discussion for additional detail. | ||
(3) The concentrate tonnage and grade values are inclusive of periodic re-processing of smelter slag and internal furnace brick PGM bearing materials. | ||
Stillwater Mining Company | ||
Key Operating Factors (Continued) | ||
(Unaudited) | ||
Three Months Ended | ||
March 31, | ||
(In thousands, except for average prices) | 2015 | 2014 |
SALES AND PRICE DATA | ||
Ounces sold | ||
Mine Production: | ||
Palladium (oz.) | 107 | 100 |
Platinum (oz.) | 30 | 31 |
Total | 137 | 131 |
PGM Recycling: (1) | ||
Palladium (oz.) | 44 | 54 |
Platinum (oz.) | 25 | 32 |
Rhodium (oz.) | 6 | 8 |
Total | 75 | 94 |
By-products from Mine Production: (2) | ||
Rhodium (oz.) | 1 | 1 |
Gold (oz.) | 3 | 3 |
Silver (oz.) | 1 | 2 |
Copper (lb.) | 260 | 176 |
Nickel (lb.) | 398 | 365 |
Average realized price per ounce (3) | ||
Mine Production: | ||
Palladium ($/oz.) | $ 784 | $ 743 |
Platinum ($/oz.) | $ 1,189 | $ 1,431 |
Combined ($/oz.)(4) | $ 871 | $ 907 |
PGM Recycling: (1) | ||
Palladium ($/oz.) | $ 797 | $ 729 |
Platinum ($/oz.) | $ 1,250 | $ 1,410 |
Rhodium ($/oz.) | $ 1,220 | $ 857 |
Combined ($/oz.)(4) | $ 981 | $ 980 |
By-products from Mine Production: (2) | ||
Rhodium ($/oz.) | $ 1,166 | $ 1,060 |
Gold ($/oz.) | $ 1,222 | $ 1,295 |
Silver ($/oz.) | $ 17 | $ 21 |
Copper ($/lb.) | $ 2.46 | $ 3.05 |
Nickel ($/lb.) | $ 4.97 | $ 5.81 |
Average market price per ounce (3) | ||
Palladium ($/oz.) | $ 786 | $ 745 |
Platinum ($/oz.) | $ 1,192 | $ 1,429 |
Combined ($/oz.)(4) | $ 873 | $ 908 |
(1) Ounces sold and average realized price per ounce from PGM Recycling relate to ounces produced from processing of catalyst materials. | ||
(2) By-product metals sold reflect contained metal produced from mined ore alongside the Company's primary production of palladium and platinum. Realized prices reflect net values (discounted due to product form and transportation and marketing charges) per unit received. | ||
(3) The Company's average realized price represents revenues, which include the effect of hedging gains and losses realized on commodity instruments and agreement discounts, divided by ounces sold. The average market price represents the average price in the London market for the actual months of the period. | ||
(4) The Company calculates the combined average realized and a combined average market price of palladium and platinum using the same ratio as the rate of ounces of each respective metal that are produced from the base metal refinery. | ||
Reconciliation of Non-GAAP Financial Measures to Consolidated Costs of Revenues
The Company utilizes certain non-GAAP financial measures as indicators in assessing the performance of its mining and processing operations during any period. Because of the processing time required to complete the extraction of finished PGM products, there are typically lags of one to three months between ore production and sale of the finished product. Sales in any period include some portion of material mined and processed from prior periods as the revenue recognition process is completed. Consequently, while costs of revenues (a GAAP financial measure included in the Company's Consolidated Statements of Comprehensive Income) appropriately reflects the expense associated with the materials sold in any period, the Company has developed certain non-GAAP financial measures to assess the costs associated with its producing and processing activities in a particular period and to compare those costs between periods.
While the Company believes that these non-GAAP financial measures may also be of value to outside readers, both as general indicators of the Company's mining efficiency from period to period and as insight into how the Company internally measures its operating performance, these non-GAAP financial measures are not standardized across the mining industry and in most cases will not be comparable to similar measures that may be provided by other companies. These non-GAAP financial measures are only useful as indicators of relative operational performance in any period, and because they do not take into account the inventory timing differences that are included in costs of revenues, they cannot meaningfully be used to develop measures of earnings or profitability. A reconciliation of these measures to costs of revenues, the most directly comparable GAAP financial measure, for each period shown is provided as part of the following tables, and a description of each non-GAAP financial measure is provided below.
Total Consolidated Costs of Revenues: For the Company as a whole, this measure is equal to total costs of revenues, as reported in the Consolidated Statements of Comprehensive Income. For the Stillwater Mine, the East Boulder Mine, and PGM Recycling and Other, the Company segregates the expenses within total costs of revenues that are directly associated with each of these activities and then allocates the remaining facility costs included in total cost of revenues in proportion to the monthly volumes from each activity. The resulting total costs of revenues measures for the Stillwater Mine, the East Boulder Mine and PGM Recycling and Other are equal in the aggregate, to total consolidated costs of revenues as reported in the Company's Consolidated Statements of Comprehensive Income.
Total Cash Costs (Non-GAAP): This non-GAAP financial measure is calculated as total costs of revenues (for each mine or combined) adjusted to exclude gains or losses on asset dispositions, costs and profit from recycling activities, revenues from the sale of mine by-products, depreciation and amortization and asset retirement costs, and timing differences resulting from changes in product inventories. The Company uses this measure as a comparative indication of the cash costs related to mine production and processing operations in any period. It is a measure of extraction efficiency.
When divided by the total tons milled in the respective period, Total Cash Costs per Ton Milled (Non-GAAP), measured for each mine or combined, provides an indication of the level of cash costs incurred per ton milled in that period. Because of variability of ore grade in the Company's mining operations, mine production efficiency underground is frequently measured against ore tons produced rather than contained PGM ounces. Because ore tons are first weighed as they are fed into the mill, mill feed is the first point at which mine production tons are measured precisely. Consequently, Total Cash Costs per Ton Milled (Non-GAAP) is a general measure of production efficiency, and is affected both by the level of Total Cash Costs (Non-GAAP) and by the volume of tons produced and fed to the mill.
When divided by the total recoverable PGM ounces from production in the respective period, Total Cash Costs per Ounce (Non-GAAP), measured for each mine or combined, provides an indication of the level of cash costs incurred per PGM ounce produced in that period. Recoverable PGM ounces from production are an indication of the amount of PGM product extracted through mining in any period. Because ultimately extracting PGM material is the objective of mining, the cash cost per ounce of extracting and processing PGM ounces in a period is a useful measure for comparing extraction efficiency between periods and between the Company's mines. Consequently, Total Cash Costs per Ounce (Non-GAAP) in any period is a general measure of extraction efficiency, and is affected by the level of Total Cash Costs (Non-GAAP), by the grade of the ore produced and by the volume of ore produced in the period.
Stillwater Mining Company | ||
Reconciliation of Non-GAAP Financial Measures to Consolidated Costs of Revenues | ||
(Unaudited) | ||
Three Months Ended | ||
March 31, | ||
(In thousands, except per ounce and per ton data) | 2015 | 2014 |
Consolidated: | ||
Total cash costs before by-product and recycling credits (Non-GAAP) | $ 80,433 | $ 84,051 |
By-product credit | (6,745) | (6,681) |
Recycling income credit | (2,127) | (3,168) |
Total cash costs net of by-product and recycling credits (Non-GAAP) | $ 71,561 | $ 74,202 |
Divided by platinum/palladium ounces produced | 133 | 131 |
Total cash costs before by-product and recycling credits per ounce Pt/Pd produced (Non-GAAP) | $ 604 | $ 643 |
By-product credit per ounce Pt/Pd produced | (51) | (51) |
Recycling income credit per ounce Pt/Pd produced | (16) | (24) |
Total cash costs net of by-product and recycling credits per ounce Pt/Pd produced (Non-GAAP) | $ 537 | $ 568 |
Divided by ore tons milled | 336 | 295 |
Total cash costs before by-product and recycling credits per ore ton milled (Non-GAAP) | $ 239 | $ 285 |
By-product credit per ore ton milled | (20) | (23) |
Recycling income credit per ore ton milled | (6) | (11) |
Total cash costs net of by-product and recycling credits per ore ton milled (Non-GAAP) | $ 213 | $ 251 |
Reconciliation to consolidated costs of revenues: | ||
Total cash costs net of by-product and recycling credits (Non-GAAP) | $ 71,561 | $ 74,202 |
Asset retirement costs | 191 | 181 |
Depletion, depreciation and amortization | 16,869 | 14,910 |
Depletion, depreciation and amortization (in inventory) | (937) | 553 |
Change in product inventories | 354 | (6,714) |
Cost of PGM Recycling | 72,705 | 90,706 |
PGM Recycling depreciation | 252 | 241 |
By-product credit | 6,745 | 6,681 |
Profit from PGM Recycling (before gain/loss on asset disposals) | 2,127 | 3,168 |
Total consolidated cost of revenues | $ 169,867 | $ 183,928 |
Stillwater Mining Company | ||
Reconciliation of Non-GAAP Financial Measures to Consolidated Costs of Revenues (Continued) | ||
(Unaudited) | ||
Three Months Ended | ||
March 31, | ||
(In thousands, except per ounce and per ton data) | 2015 | 2014 |
Stillwater Mine: | ||
Total cash costs before by-product and recycling credits (Non-GAAP) | $ 49,534 | $ 55,228 |
Less: By-product credit | (3,805) | (4,016) |
Less: Recycling income credit | (1,335) | (2,171) |
Total cash costs net of by-product and recycling credits (Non-GAAP) | $ 44,394 | $ 49,041 |
Divided by platinum/palladium ounces produced | 84 | 90 |
Total cash costs before by-product and recycling credits per ounce Pt/Pd produced (Non-GAAP) | $ 592 | $ 615 |
Less: By-product credit per ounce Pt/Pd produced | (45) | (45) |
Less: Recycling income credit per ounce Pt/Pd produced | (16) | (24) |
Total cash costs net of by-product and recycling credits per ounce Pt/Pd produced (Non-GAAP) | $ 531 | $ 546 |
Divided by ore tons milled | 190 | 178 |
Total cash costs before by-product and recycling credits per ore ton milled (Non-GAAP) | $ 261 | $ 310 |
Less: By-product credit per ore ton milled | (20) | (23) |
Less: Recycling income credit per ore ton milled | (7) | (12) |
Total cash costs net of by-product and recycling credits per ore ton milled (Non-GAAP) | $ 234 | $ 275 |
Reconciliation to costs of revenues: | ||
Total cash costs net of by-product and recycling credits (Non-GAAP) | $ 44,394 | $ 49,041 |
Asset retirement costs | 183 | 169 |
Depletion, depreciation and amortization | 12,095 | 11,385 |
Depletion, depreciation and amortization (in inventory) | (716) | 372 |
Change in product inventories | 1,259 | (4,050) |
By-product credit | 3,805 | 4,016 |
Profit from PGM Recycling (before gain/loss on asset disposals) | 1,335 | 2,171 |
Total costs of revenues | $ 62,355 | $ 63,104 |
Stillwater Mining Company | ||
Reconciliation of Non-GAAP Financial Measures to Consolidated Costs of Revenues (Continued) | ||
(Unaudited) | ||
Three Months Ended | ||
March 31, | ||
(In thousands, except per ounce and per ton data) | 2015 | 2014 |
East Boulder Mine | ||
Total cash costs before by-product and recycling credits (Non-GAAP) | $ 30,899 | $ 28,823 |
Less: By-product credit | (2,940) | (2,665) |
Less: Recycling income credit | (792) | (997) |
Total cash costs net of by-product and recycling credits (Non-GAAP) | $ 27,167 | $ 25,161 |
Divided by platinum/palladium ounces produced | 50 | 41 |
Total cash costs before by-product and recycling credits per ounce Pt/Pd produced (Non-GAAP) | $ 622 | $ 703 |
Less: By-product credit per ounce Pt/Pd produced | (59) | (65) |
Less: Recycling income credit per ounce Pt/Pd produced | (16) | (24) |
Total cash costs net of by-product and recycling credits per ounce Pt/Pd produced (Non-GAAP) | $ 547 | $ 614 |
Divided by ore tons milled | 146 | 117 |
Total cash costs before by-product and recycling credits per ore ton milled (Non-GAAP) | $ 211 | $ 247 |
Less: By-product credit per ore ton milled | (20) | (23) |
Less: Recycling income credit per ore ton milled | (5) | (9) |
Total cash costs net of by-product and recycling credits per ore ton milled (Non-GAAP) | $ 186 | $ 215 |
Reconciliation to costs of revenues: | ||
Total cash costs net of by-product and recycling credits (Non-GAAP) | $ 27,167 | $ 25,161 |
Asset retirement costs | 8 | 12 |
Depletion, depreciation and amortization | 4,774 | 3,525 |
Depletion, depreciation and amortization (in inventory) | (221) | 181 |
Change in product inventories | (905) | (2,743) |
By-product credit | 2,940 | 2,665 |
Profit from PGM Recycling (before gain/loss on asset disposals) | 792 | 997 |
Total costs of revenues | $ 34,555 | $ 29,798 |
PGM Recycling and Other: (1) | ||
Cost of open market acquisitions | $ — | $ 79 |
Cost of PGM Recycling | 72,705 | 90,706 |
PGM Recycling depreciation | 252 | 241 |
Total costs of revenues | $ 72,957 | $ 91,026 |
(1) PGM Recycling and Other include PGM recycling and metal acquired periodically in the open market and simultaneously resold to third parties. | ||
Stillwater Mining Company | ||
All-In Sustaining Costs (a Non-GAAP Financial Measure) | ||
(Unaudited) | ||
All-In Sustaining Costs (Non-GAAP): This non-GAAP financial measure is used as an indicator from period to period of the level of total cash required by the Company to maintain and operate the existing mines, including corporate administrative costs and replacement capital. The measure is calculated beginning with total cash costs (another non-GAAP financial measure, described above), and adding to it the recycling income credit, domestic corporate overhead and marketing costs (excluding any depreciation, research and development, and reorganization costs included in corporate overhead costs) and that portion of total capital expenditures associated with sustaining the current level of mining operations. (Capital expenditures for Blitz, Graham Creek and certain other one-time projects are not included in the calculation.) | ||
When divided by the total recoverable PGM ounces in the respective period, All-In Sustaining Costs per Mined Ounce (Non-GAAP) provides an indication of the level of total cash required to maintain and operate the mines per PGM ounce produced in the period. Recoverable PGM ounces from production are an indication of the amount of PGM product extracted through mining in any period. Because the objective of PGM mining activity is to extract PGM material, the all-in cash costs per ounce to produce PGM material, administer the business and sustain the operating capacity of the mines is a useful measure for comparing overall extraction efficiency between periods. This measure is affected by the total level of spending in the period and by the grade and volume of ore produced. | ||
Three Months Ended | ||
March 31, | ||
(In thousands, except $/oz.) | 2015 | 2014 |
All-In Sustaining Costs | ||
Total cash costs net of by-product and recycling credits (Non-GAAP) | $ 71,561 | $ 74,202 |
Recycling income credit | 2,127 | 3,168 |
$ 73,688 | $ 77,370 | |
Consolidated Corporate General & Administrative costs | $ 8,345 | $ 9,786 |
Corporate depreciation and R&D included in Consolidated Corporate General & Administrative costs (1) | (132) | (143) |
General & Administrative Costs - Foreign Subsidiaries | (417) | (1,856) |
$ 7,796 | $ 7,787 | |
Total capitalized costs | $ 28,375 | $ 24,674 |
Capital associated with expansion | (8,121) | (6,789) |
Total Capital incurred to sustain existing operations | $ 20,254 | $ 17,885 |
All-In Sustaining Costs (Non-GAAP) | $ 101,738 | $ 103,042 |
Mined ounces produced | 133.3 | 130.7 |
All-In Sustaining Costs per Mined Ounce ($/oz.) (Non-GAAP) | $ 763 | $ 788 |
(1) Consolidated Corporate General & Administrative Costs includes Marketing and Research and Development (R&D) costs. The Marketing and R&D costs in prior years were separate line items on the Company's Consolidated Statements of Comprehensive Income. | ||
Prior year numbers have been restated to conform to current year presentation. | ||
CONTACT: INVESTOR CONTACT:
Mike Beckstead
(406) 373-8971
investor-relations@stillwatermining.com