Wheaton Precious Metals Announces Second Quarter 2024 Results and Record Operating Cash Flow for the First Half of 2024
Designated News Release
SECOND QUARTER FINANCIAL RESULTS
VANCOUVER, Aug. 7, 2024 - "Wheaton once again delivered strong results in the second quarter, generating $234 million in operating cash flow, resulting in record cash flows of over $450 million for the first half of the year. With year-to-date gold equivalent production of approximately 305,000 ounces, we are well on track to achieve our 2024 production guidance of 550,000 to 620,000 gold equivalent ounces," said Randy Smallwood, President and Chief Executive Officer of Wheaton Precious Metals." In addition, we were ranked among the top 10 companies on Corporate Knights' annual list of the Best 50 Corporate Citizens in Canada and published our annual sustainability and climate change reports. Corporate Knights' recognition highlights our leadership in sustainability and commitment to creating value for all stakeholders. Our performance in the first half of 2024 supports our belief that the strength of our organic growth profile and high-quality, long-life portfolio, combined with favorable commodity price trends, firmly positions Wheaton as a premier choice for precious metals exposure."
Solid Financial Results and Strong Balance Sheet
- Second quarter of 2024: $299 million in revenue, $234 million in operating cash flow, $122 million in net earnings and $150 million in adjusted net earnings1 and, declared a quarterly dividend1 of $0.155 per common share.
- Balance Sheet: cash balance of $540 million, no debt, and an undrawn $2 billion revolving credit facility as at June 30, 2024 after making total upfront cash payments of $45 million relative to mineral stream and royalty interests in the quarter.
- Undrawn $2 billion revolving credit facility extended by an additional year with the facility now maturing on June 25, 2029.
High Quality Asset Base
- Streaming and royalty agreements on 18 operating mines and 27 development projects5.
- 93% of attributable production from assets in the lowest half of their respective cost curves2,4.
- Attributable gold equivalent production3 ("GEOs") of 147,100 ounces in the second quarter of 2024 and 305,800 for the first six months of 2024, with year-to-date production representing an increase of 13% relative to the comparable period of the prior year due primarily to the mill throughput expansion at Salobo.
- Average annual forecast production guidance for 2024 of 550,000 to 620,000 GEOs3 maintained, with forecasted sector-leading growth of over 800,000 GEOs3 by 2028, and average annual forecast attributable production growing to over 850,000 GEOs3 in years 2029 to 2033.
- Further de-risked forecast growth profile as construction activities advanced at the Blackwater, Goose, Platreef, Mineral Park and Marmato Lower Mine Projects, all of which are expected to be producing within the next 16 months.
Leadership in Sustainability
- Recognized among Corporate Knights' 2024 100 Most Sustainable Corporations in the World, and Best 50 Corporate Citizens in Canada.
- Top Rankings: One of the top-rated companies by Sustainalytics, AA rated by MSCI and Prime rated by ISS.
- Published our second annual Climate Change Report detailing how Wheaton is addressing climate change risks and opportunities, as well as potential climate-related impacts.
- Published our fifth annual Sustainability Report highlighting our commitment to responsible business practices and providing a comprehensive review of Wheaton's performance in environmental, social and governance topics.
Operational Overview
| (all figures in US dollars unless otherwise noted) | Q2 2024 | Q2 2023 | Change | YTD 2024 | YTD 2023 | Change | |||||||||||
| Units produced | |||||||||||||||||
| Gold ounces | 84,993 | 83,180 | 2.2 % | 176,932 | 156,199 | 13.3 % | |||||||||||
| Silver ounces | 5,062 | 4,441 | 14.0 % | 10,538 | 9,575 | 10.1 % | |||||||||||
| Palladium ounces | 4,338 | 3,880 | 11.8 % | 8,801 | 7,585 | 16.0 % | |||||||||||
| Cobalt pounds | 259 | 152 | 70.8 % | 499 | 276 | 80.8 % | |||||||||||
| Gold equivalent ounces 3 | 147,059 | 137,176 | 7.2 % | 305,761 | 271,906 | 12.5 % | |||||||||||
| Units sold | |||||||||||||||||
| Gold ounces | 77,326 | 75,294 | 2.7 % | 169,345 | 137,899 | 22.8 % | |||||||||||
| Silver ounces | 3,823 | 4,437 | (13.8) % | 7,890 | 8,186 | (3.6) % | |||||||||||
| Palladium ounces | 4,301 | 3,392 | 26.8 % | 9,075 | 6,338 | 43.2 % | |||||||||||
| Cobalt pounds | 88 | 265 | (66.8) % | 397 | 588 | (32.5) % | |||||||||||
| Gold equivalent ounces 3 | 124,009 | 129,734 | (4.4) % | 267,193 | 239,027 | 11.8 % | |||||||||||
| Change in PBND and Inventory | |||||||||||||||||
| Gold equivalent ounces 3 | 9,615 | (13,750) | (23,365) | 10,289 | (1,994) | (12,283) | |||||||||||
| Revenue | $ | 299,064 | $ | 264,972 | 12.9 % | $ | 595,870 | $ | 479,437 | 24.3 % | |||||||
| Net earnings | $ | 122,317 | $ | 141,448 | (13.5) % | $ | 286,358 | $ | 252,839 | 13.3 % | |||||||
| Per share | $ | 0.270 | $ | 0.312 | (13.5) % | $ | 0.632 | $ | 0.559 | 13.1 % | |||||||
| Adjusted net earnings 1 | $ | 149,565 | $ | 142,584 | 4.9 % | $ | 288,398 | $ | 247,015 | 16.8 % | |||||||
| Per share 1 | $ | 0.330 | $ | 0.315 | 4.8 % | $ | 0.636 | $ | 0.546 | 16.5 % | |||||||
| Operating cash flows | $ | 234,393 | $ | 202,376 | 15.8 % | $ | 453,773 | $ | 337,482 | 34.5 % | |||||||
| Per share 1 | $ | 0.517 | $ | 0.447 | 15.7 % | $ | 1.001 | $ | 0.746 | 34.2 % |
| All amounts in thousands except gold, palladium & gold equivalent ounces, and per share amounts. |
Financial Review
Revenues
Revenue in the second quarter of 2024 was $299 million (61% gold, 37% silver, 1% palladium and 1% cobalt), with the $34 million increase relative to the prior period quarter being primarily due to an 18% increase in the average realized gold equivalent³ price; partially offset by a 4% decrease in the number of GEOs³ sold.
Revenue was $596 million in the six months ended June 30, 2024, representing a $116 million increase from the comparable period of the previous year due primarily to an 11% increase in the average realized gold equivalent³ price, resulting from relative changes in the GEOs³ produced but not yet delivered; and a 12% increase in the number of GEOs³ sold.
Cash Costs and Margin
Average cash costs¹ in the second quarter of 2024 were $436 per GEO³ as compared to $452 in the second quarter of 2023. This resulted in a cash operating margin¹ of $1,976 per GEO³ sold, an increase of 24% as compared with the second quarter of 2023, a result of the higher realized price per ounce coupled with the lower average cash costs.
Average cash costs¹ for the six months ended June 30, 2024 were $433 per GEO³ as compared to $463 in the comparable period of the previous year. This resulted in a cash operating margin¹ of $1,797 per GEO³ sold, a 16% increase from the comparable period of the previous year.
Cash Flow from Operations
Operating cash flow in the second quarter of 2024 amounted to $234 million, with the $32 million increase due primarily to the higher gross margin.
Operating cash flows for the six months ended June 30, 2024 amounted to $454 million, with the $116 million increase from the comparable period of the previous year being due primarily to the higher gross margin.
Balance Sheet (at June 30, 2024)
- Approximately $540 million of cash on hand
- The Company extended its existing undrawn $2 billion revolving term loan (the "Revolving Facility") with its maturity date now June 25, 2029.
- During the second quarter of 2024, the Company made total upfront cash payments of $45 million relative to the mineral stream and royalty interests consisting of:
- $10 million relative to the Cangrejos PMPA;
- $25 million relative to the Mineral Park PMPA; and
- $10 million relative to the Mt Todd Royalty.
- During the second quarter of 2024, the Company disposed of its investment in Hecla Mining Company for gross proceeds of $177 million.
- With the existing cash on hand coupled with the fully undrawn $2 billion revolving credit facility, the Company believes it is well positioned to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive mineral stream interests.
Global Minimum Tax
The Company is within the scope of global minimum tax ("GMT") under the OECD Pillar Two model rules ("Pillar Two"), under which large multinational entities will be subject to a 15% GMT. On June 20, 2024, Canada's Global Minimum Tax Act ("GMTA"), received royal assent. The GMTA enacts the OECD Pillar Two model rules where in scope companies will be subject to a 15% GMT for fiscal years commencing on or after December 31, 2023. With the enactment of the GMTA on June 20, 2024, the income of the Company's subsidiaries which operate in jurisdictions with a statutory tax rate of 0% is impacted by the GMTA and an amount of $51 million current tax expense associated with GMT was recorded for the period from January 1, 2024 to June 30, 2024. GMT accrued to December 31, 2024, is payable on or before June 30, 2026 (18 months following year-end).
Second Quarter Operating Asset Highlights
Salobo: In the second quarter of 2024, Salobo produced 63,200 ounces of attributable gold, an increase of approximately 15% relative to the second quarter of 2023, driven by higher throughput, with production from the third concentrator line commencing at the end of 2022. On April 24, 2024, Vale S.A. ("Vale") reported the continued ramp-up at Salobo III, which reached 90% average throughput in the first quarter, as well as improved year over year operational performance at Salobo I and II. On July 25, 2024, Vale also reported that the Salobo III processing plant operations resumed in July, after being halted for 31 days due to a fire on a conveyor belt. Vale confirmed that 2024 copper production guidance of 320-355 kt has been maintained.
Peñasquito: In the second quarter of 2024, Peñasquito produced 2.3 million ounces of attributable silver, an increase of approximately 30% relative to the second quarter of 2023 primarily due to higher throughput, partially offset by lower grades.
Constancia: In the second quarter of 2024, Constancia produced 0.5 million ounces of attributable silver and 6,100 ounces of attributable gold, an increase of approximately 7% for silver production and a decrease of approximately 18% for gold production relative to the second quarter of 2023. The decrease in gold production was primarily the result of lower gold grades due largely to the planned stripping activity in the Pampacancha pit, which commenced in the second quarter and is expected to continue through the third quarter. As a result of the stripping activity, ore feed was supplemented with stockpiles during the second quarter, as per the original mine plan. Mill ore feed has now reverted to the typical blend of approximately one-third from Pampacancha and two-thirds from Constancia, which is expected to continue throughout 2024. The increase in silver production is primarily due to higher throughput and grades, partially offset by lower recoveries.
Stillwater: In the second quarter of 2024, the Stillwater mines produced 2,100 ounces of attributable gold and 4,300 ounces of attributable palladium, an increase of approximately 4% for gold and 12% for palladium relative to the second quarter of 2023, due primarily to higher throughput and grades.
Voisey's Bay: In the second quarter of 2024, the Voisey's Bay mine produced 259,000 pounds of attributable cobalt, an increase of approximately 71% relative to the second quarter of 2023, as the transitional period between the depletion of the Ovoid open-pit and ramp-up to full production of the Voisey's Bay underground mine nears completion. Vale reports that physical completion of the Voisey's Bay underground mine extension was 96% at the end of the second quarter, and that the main surface assets are completed and in operation. In the underground portion, Reid Brook activities are largely complete, with the powerhouse planned to be fully commissioned and linked to the grid by Q3 2024. The mine development at Eastern Deeps is now concluded, and construction of the bulk material handling system, dewatering and support facilities is ongoing. The full mine assets at Eastern Deeps are expected to be in operation by the end of 2024.
Other Gold: In the second quarter of 2024, total Other Gold attributable production was 600 ounces, a decrease of approximately 70% relative to the second quarter of 2023, primarily due to the closure of the Minto mine in May 2023.
Other Silver: In the second quarter of 2024, total Other Silver attributable production was 1.4 million ounces, an increase of approximately 5% relative to the second quarter of 2023. The increase from the comparable period of the prior year is primarily due to an 87% increase in production at Zinkgruvan as a result of higher throughput and grades, largely offset by the cessation of attributable ore mined at Aljustrel.
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.
Recent Development Asset Updates
Blackwater Project: On July 30, 2024, Artemis Gold Inc. ("Artemis") announced that overall construction was approximately 87% complete and that construction of the water management pond, excavation of the cutoff trench, and the earthworks and lining of the central water management pond were completed. Work on the tailings storage facility continues to progress well with increased productivity and material movements through the quarter. Equipment installation was a key focus area as well as installation of structural steel, conveyors, platework, pipework, and electrical infrastructure. Early pre-commissioning activities in the crushing area of the process facility are underway. Artemis also stated that the project remains on schedule for first gold pour in Q4 2024.
On July 22, 2024, Artemis announced that it had responded to a wildfire evacuation order by proactively removing all non-essential staff and contractors as of July 21, 2024. On July 26, 2024, Artemis announced the evacuation order has been lifted and began an expedient, staged return of employees and contractors to site. The mine site was not impacted by any wildfires.
Platreef Project: On July 31, 2024, Ivanhoe Mines Ltd. ("Ivanhoe") reported that construction of Platreef's Phase 1 concentrator was completed on schedule subsequent to the quarter. Cold commissioning has started, with water being fed through the concentrator, and construction of Platreef's Shaft 2 headgear is approximately 60% complete. Work is well underway on the updated feasibility study to accelerate Platreef's Phase 2 expansion, as well as the preliminary economic assessment of the previously announced Phase 3 expansion. Both studies are expected to be completed in the fourth quarter. A Phase 3 expansion to 10 Mtpa processing capacity is expected to rank Platreef as one of the world's largest platinum-group metal, nickel, copper and gold producers.
Goose Project: On May 7, 2024, B2Gold Corp. ("B2Gold") announced the successful completion of the 2024 winter ice road ("WIR") campaign, delivering all necessary materials to complete the construction of the Goose project. B2Gold reports that while mill construction remains on schedule, development of the open pit and underground is slightly behind schedule due to equipment availability, adverse weather conditions and prioritization of critical path construction activities. As a result, B2Gold reports that first gold pour is now expected in the second quarter of 2025 with ramp up to full production in the third quarter of 2025, one quarter later than previous estimates.
Marmato Mine: On April 15, 2024, Aris Mining Corporation ("Aris") provided an update on the Marmato Lower Mine expansion project, including the completion of the access road to the new processing facility area. Earthworks in the plant area will reportedly commence soon, and the contractor for the new portal and decline is fully mobilized and cutting of the portal face has commenced. On May 14, 2024, Aris reported that most of the mechanical equipment has been ordered and the access road has reached the portal level. On July 16, 2024, Aris further reported that the Lower Mine project is on track for first gold pour by the end of 2025, followed by an approximate six-month ramp-up period.
Curipamba Project: On June 17, 2024, Adventus Mining Corp. ("Adventus") announced that the Ministry of Environment, Water and Energy Transition of the Government of Ecuador has granted Administrative Authorization over Public Hydric Domain for the Curipamba project. This key permit allows the Curipamba project to carry out planned construction activities in accordance with the technical requirements stipulated in the Water Resources Law. With this approval, Adventus noted that the last main step prior to the start of construction is the receipt of the final document outlining the transition from the medium scale exploration to exploitation phase.
On April 26, 2024, Adventus announced that Silvercorp Metals Inc. ("Silvercorp") has entered into a definitive arrangement agreement with Adventus pursuant to which Silvercorp has agreed to acquire all of the issued and outstanding common shares of Adventus. As reported by Silvercorp, the existing stream with Wheaton, combined with Silvercorp's existing cash and cash equivalents of approximately $200 million, is more than sufficient to fully fund the Curipamba project through construction. On July 2, 2024, the Ontario Superior Court of Justice granted a final order approving the arrangement. The acquisition closed on July 31, 2024.
On August 6, 2024, Silvercorp announced a key milestone that the Ministry of Energy and Mines of the Government of Ecuador ("MEM") has issued a Resolution of Change of Phase for the Curipamba project. The Resolution of Change of Phase advances the legal status of the project from the economic evaluation phase to the exploitation phase and allows for the start of construction and subsequent operation of the mine. The Change of Phase for a medium-scale project is equivalent to the Exploitation Agreement for large-scale mines in Ecuador.
Marathon Project: On July 31, 2024, Generation Mining Limited ("Gen Mining") reported that the federal government has approved amendments to Schedule 2 of the Metal and Diamond Mining Effluent Regulations ("Schedule 2") which will allow for the construction of specific water management structures and operation of key infrastructure for the Marathon Project. Gen Mining also states that receipt of the few remaining provincial and federal approvals and permits required for construction is expected in the coming months.
On August 7, 2024, Gen Mining announced a key milestone with the receipt of the Fisheries Act Authorization ("FAA") for the Marathon project. The FAA, issued by Fisheries and Oceans Canada, approves Gen Mining's plan to avoid, mitigate and offset impacts to fish and fish habitat related to the development of the project. This authorization represents the final federal approval required to commence construction of the tailings storage facility and water management structures. The Marathon project requires three remaining provincial approvals to be issued by the Ministry of the Environment, Conservation and Parks and the Ministry of Natural Resources. These are expected in the coming months. Following which, the Marathon project will have all of the key government permits and approvals required for construction.
Santo Domingo: On July 31, 2024, Capstone Copper Corp. ("Capstone") published the results of an updated feasibility study for the Santo Domingo project, outlining an optimized mine plan, updated capital and operating cost estimates, and a 19-year mine life supported by higher mineral reserve estimates. The report indicates that total gold production is expected to average 35,000 ounces per year for the first seven years of production, an increase from the 30,000 ounces per year estimate outlined in the 2020 feasibility study, and 22,000 ounces per year for the life of mine, up from 17,000 ounces per year. Capstone has reported that with construction completed at the Mantoverde project, a deposit situated 35 kilometers northeast of the Santo Domingo project, Capstone plans to advance several value enhancement initiatives within the Mantoverde-Santo Domingo district that are not yet included in the 2024 feasibility study. The first of these initiatives is a newly announced two-year, $25 million exploration program at Mantoverde, aimed at supporting the two future processing centers between Mantoverde and Santo Domingo.
Curraghinalt Project: On May 3, 2024, the Planning Appeals Commission & Water Appeals Commission (the "Commission") in Northern Ireland concluded that the water abstraction and impoundment licenses ("Water Licenses") relative to the Curraghinalt Project have been rescinded and that license applications would need to be resubmitted and subsequent public inquiry referrals held. The Commission noted that it has suspended arrangements for the current inquiry timetable until it is in receipt of the expected Water License applications, at which time it will move to set directions and new dates for the submission of statements of case, rebuttals, and for the opening of the re-scheduled hearing sessions in due course.
Sustainability
Annual Sustainability Report & Climate Change Report
Wheaton published its fifth annual sustainability report on May 23, 2024, and its second annual climate change report on June 24, 2024. The reports are part of Wheaton's voluntary suite of sustainability disclosures demonstrating the Company's commitment to responsible business practices and ESG performance.
ESG Ratings & Awards
On June 26, 2024, Wheaton was named as one of Corporate Knights' 2024 Best 50 Corporate Citizens in Canada ranking ninth on the list. With a significant portion of the score linked to sustainable revenue, this metric underscores the exceptional quality of Wheaton's mining partners and the Company's rigorous due diligence process.
Community Investment Program
Wheaton's Partner Community Investment Program continues to support initiatives with the Vale Foundation, Vale Canada, Glencore via Antamina, Hudbay Minerals, First Majestic Silver and Sibanye-Stillwater to support the communities influenced by the mines and provide vital services and programs including educational resources, health and dental programs, poverty reduction initiatives, entrepreneurial opportunities, and various social and environmental programs.
Coast Mental Health Foundation's Courage To Come Back Awards presented by Wheaton raised over CA$1.7 million in support of community-based services for people living with mental illness in British Columbia.
2024 and Long-Term Production Outlook
Wheaton's estimated attributable production in 2024 is forecast to be 325,000 to 370,000 ounces of gold, 18.5 to 20.5 million ounces of silver, and 12,000 to 15,000 GEOs3 of other metals, resulting in annual production of approximately 550,000 to 620,000 GEOs3, unchanged from previous guidance2,3.
Annual production is forecast to increase by approximately 40% to over 800,000 GEOs3 by 2028, with average annual production forecast to grow to over 850,000 GEO3 in years 2029 to 2033, also unchanged from previous guidance6.
About Wheaton Precious Metals Corp.
Wheaton is the world's premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.
In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious Metals", "Wheaton" or the "Company") MD&A and Financial Statements, reference to the Company and Wheaton includes the Company's wholly owned subsidiaries.
Webcast and Conference Call Details
A conference call will be held on Thursday, August 8, 2024, starting at 5:00am PT (8:00 am ET) to discuss these results. To participate in the live call please use one of the following methods:
RapidConnect URL: Click here
Live webcast: Click here
Dial toll free: 1-888-664-6383 or 1-416-764-8650
Conference Call ID: 94107872
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until August 15, 2024 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:
Dial toll free from Canada or the US: 1-888-390-0541
Dial from outside Canada or the US: 1-416-764-8677
Pass code: 107872 #
Archived webcast: Click here
This earnings release should be read in conjunction with Wheaton Precious Metals' MD&A and Financial Statements, which are available on the Company's website at www.wheatonpm.com and have been posted on SEDAR+ at www.sedarplus.ca.
Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo., Vice President, Technical Services for Wheaton Precious Metals and Ryan Ulansky, P.Eng., Vice President, Engineering, are a "qualified person" as such term is defined under National Instrument 43-101, and have reviewed and approved the technical information disclosed in this news release (specifically Mr. Carson has reviewed production figures, Mr. Burns has reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral reserve estimates).
Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at http://www.wheatonpm.com/Company/corporate-governance/default.aspx.
Condensed Interim Consolidated Statements of Earnings
| Three Months Ended | Six Months Ended | ||||||||
| (US dollars and shares in thousands, except per share | 2024 | 2023 | 2024 | 2023 | |||||
| Sales | $ | 299,064 | $ | 264,972 | $ | 595,870 | $ | 479,437 | |
| Cost of sales | |||||||||
| Cost of sales, excluding depletion | $ | 54,007 | $ | 58,642 | $ | 115,562 | $ | 110,606 | |
| Depletion | 58,865 | 54,474 | 122,541 | 99,473 | |||||
| Total cost of sales | $ | 112,872 | $ | 113,116 | $ | 238,103 | $ | 210,079 | |
| Gross margin | $ | 186,192 | $ | 151,856 | $ | 357,767 | $ | 269,358 | |
| General and administrative expenses | 10,241 | 10,216 | 20,705 | 20,315 | |||||
| Share based compensation | 6,241 | 4,484 | 7,522 | 11,881 | |||||
| Donations and community investments | 703 | 1,940 | 2,273 | 3,318 | |||||
| Earnings from operations | $ | 169,007 | $ | 135,216 | $ | 327,267 | $ | 233,844 | |
| Gain on disposal of mineral stream interests | - | 5,027 | - | 5,027 | |||||
| Other income (expense) | 5,122 | 8,692 | 12,317 | 16,254 | |||||
| Earnings before finance costs and income taxes | $ | 174,129 | $ | 148,935 | $ | 339,584 | $ | 255,125 | |
| Finance costs | 1,299 | 1,352 | 2,741 | 2,731 | |||||
| Earnings before income taxes | $ | 172,830 | $ | 147,583 | $ | 336,843 | $ | 252,394 | |
| Income tax expense (recovery) | 50,513 | 6,135 | 50,485 | (445) | |||||
| Net earnings | $ | 122,317 | $ | 141,448 | $ | 286,358 | $ | 252,839 | |
| Basic earnings per share | $ | 0.270 | $ | 0.312 | $ | 0.632 | $ | 0.559 | |
| Diluted earnings per share | $ | 0.269 | $ | 0.312 | $ | 0.631 | $ | 0.558 | |
| Weighted average number of shares outstanding | |||||||||
| Basic | 453,430 | 452,892 | 453,262 | 452,633 | |||||
| Diluted | 454,104 | 453,575 | 453,888 | 453,368 | |||||
Condensed Interim Consolidated Balance Sheets
| As at | As at | |||
| (US dollars in thousands - unaudited) | 2024 | 2023 | ||
| Assets | ||||
| Current assets | ||||
| Cash and cash equivalents | $ | 540,217 | $ | 546,527 |
| Accounts receivable | 9,654 | 10,078 | ||
| Cobalt inventory | - | 1,372 | ||
| Income taxes receivable | 4,544 | 5,935 | ||
| Other | 4,398 | 3,499 | ||
| Total current assets | $ | 558,813 | $ | 567,411 |
| Non-current assets | ||||
| Mineral stream interests | $ | 6,487,552 | $ | 6,122,441 |
| Early deposit mineral stream interests | 47,094 | 47,093 | ||
| Mineral royalty interests | 35,527 | 13,454 | ||
| Long-term equity investments | 88,071 | 246,678 | ||
| Property, plant and equipment | 7,752 | 7,638 | ||
| Other | 22,273 | 26,470 | ||
| Total non-current assets | $ | 6,688,269 | $ | 6,463,774 |
| Total assets | $ | 7,247,082 | $ | 7,031,185 |
| Liabilities | ||||
| Current liabilities | ||||
| Accounts payable and accrued liabilities | $ | 12,272 | $ | 13,458 |
| Current portion of performance share units | 8,099 | 12,013 | ||
| Current portion of lease liabilities | 435 | 604 | ||
| Total current liabilities | $ | 20,806 | $ | 26,075 |
| Non-current liabilities | ||||
| Performance share units | $ | 5,660 | $ | 9,113 |
| Lease liabilities | 5,301 | 5,625 | ||
| Global minimum tax | 50,510 | - | ||
| Deferred income taxes | 250 | 232 | ||
| Pension liability | 4,883 | 4,624 | ||
| Total non-current liabilities | $ | 66,604 | $ | 19,594 |
| Total liabilities | $ | 87,410 | $ | 45,669 |
| Shareholders' equity | ||||
| Issued capital | $ | 3,796,172 | $ | 3,777,323 |
| Reserves | (62,186) | (40,091) | ||
| Retained earnings | 3,425,686 | 3,248,284 | ||
| Total shareholders' equity | $ | 7,159,672 | $ | 6,985,516 |
| Total liabilities and shareholders' equity | $ | 7,247,082 | $ | 7,031,185 |
Condensed Interim Consolidated Statements of Cash Flows
| Three Months Ended | Six Months Ended | ||||||||
| (US dollars in thousands - unaudited) | 2024 | 2023 | 2024 | 2023 | |||||
| Operating activities | |||||||||
| Net earnings | $ | 122,317 | $ | 141,448 | $ | 286,358 | $ | 252,839 | |
| Adjustments for | |||||||||
| Depreciation and depletion | 59,211 | 54,857 | 123,224 | 100,247 | |||||
| Gain on disposal of mineral stream interest | - | (5,027) | - | (5,027) | |||||
| Interest expense | 72 | 36 | 145 | 53 | |||||
| Equity settled stock based compensation | 1,655 | 1,859 | 3,253 | 3,402 | |||||
| Performance share units - expense | 4,586 | 2,625 | 4,269 | 8,479 | |||||
| Performance share units - paid | - | - | (11,129) | (16,675) | |||||
| Pension expense | 283 | 291 | 458 | 458 | |||||
| Pension paid | - | (20) | (43) | (116) | |||||
| Income tax (recovery) expense | 50,513 | 6,135 | 50,485 | (445) | |||||
| (Gain) loss on fair value adjustment of share purchase | (197) | 280 | (380) | 105 | |||||
| Investment income recognized in net earnings | (4,877) | (8,880) | (11,315) | (16,028) | |||||
| Other | 482 | 418 | 400 | 499 | |||||
| Change in non-cash working capital | (3,664) | 1,685 | (1,508) | (387) | |||||
| Cash generated from operations before income taxes and interest | $ | 230,381 | $ | 195,707 | $ | 444,217 | $ | 327,404 | |
| Income taxes paid | (75) | (988) | (191) | (4,332) | |||||
| Interest paid | (73) | (15) | (148) | (33) | |||||
| Interest received | 4,160 | 7,672 | 9,895 | 14,443 | |||||
| Cash generated from operating activities | $ | 234,393 | $ | 202,376 | $ | 453,773 | $ | 337,482 | |
| Financing activities | |||||||||
| Credit facility extension fees | $ | (925) | $ | (846) | $ | (925) | $ | (846) | |
| Share purchase options exercised | 8,348 | 1,134 | 12,164 | 10,510 | |||||
| Lease payments | (147) | (177) | (295) | (379) | |||||
| Dividends paid | (139,124) | (131,091) | (139,124) | (131,091) | |||||
| Cash used for financing activities | $ | (131,848) | $ | (130,980) | $ | (128,180) | $ | (121,806) | |
| Investing activities | |||||||||
| Mineral stream interests | $ | (35,605) | $ | (88,710) | $ | (486,507) | $ | (120,234) | |
| Early deposit mineral stream interests | - | - | - | (750) | |||||
| Mineral royalty interest | (10,078) | - | (22,025) | - | |||||
| Net proceeds on disposal of mineral stream interests | - | 46,400 | - | 46,400 | |||||
| Acquisition of long-term investments | - | (31) | (751) | (8,175) | |||||
| Proceeds on disposal of long-term investments | 177,088 | 202 | 177,088 | 202 | |||||
| Dividends received | 481 | 917 | 1,181 | 917 | |||||
| Other | (193) | (1,209) | (789) | (1,770) | |||||
| Cash (used for) generated from investing activities | $ | 131,693 | $ | (42,431) | $ | (331,803) | $ | (83,410) | |
| Effect of exchange rate changes on cash and cash equivalents | $ | (130) | $ | 175 | $ | (100) | $ | 482 | |
| Increase (decrease) in cash and cash equivalents | $ | 234,108 | $ | 29,140 | $ | (6,310) | $ | 132,748 | |
| Cash and cash equivalents, beginning of period | 306,109 | 799,697 | 546,527 | 696,089 | |||||
| Cash and cash equivalents, end of period | $ | 540,217 | $ | 828,837 | $ | 540,217 | $ | 828,837 | |
Summary of Units Produced
| Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | |
| Gold ounces produced ² | ||||||||
| Salobo | 63,225 | 61,622 | 71,778 | 69,045 | 54,804 | 43,677 | 37,939 | 44,212 |
| Sudbury 3 | 5,910 | 5,618 | 5,823 | 3,857 | 5,818 | 6,203 | 5,270 | 3,437 |
| Constancia | 6,086 | 13,897 | 22,292 | 19,003 | 7,444 | 6,905 | 10,496 | 7,196 |
| San Dimas 4 | 7,089 | 7,542 | 10,024 | 9,995 | 11,166 | 10,754 | 10,037 | 11,808 |
| Stillwater 5 | 2,099 | 2,637 | 2,341 | 2,454 | 2,017 | 1,960 | 2,185 | 1,833 |
| Other | ||||||||
| Marmato | 584 | 623 | 668 | 673 | 639 | 457 | 533 | 542 |
| Minto 6 | - | - | - | - | 1,292 | 3,063 | 2,567 | 3,050 |
| Total Other | 584 | 623 | 668 | 673 | 1,931 | 3,520 | 3,100 | 3,592 |
| Total gold ounces produced | 84,993 | 91,939 | 112,926 | 105,027 | 83,180 | 73,019 | 69,027 | 72,078 |
| Silver ounces produced 2 | ||||||||
| Peñasquito 7 | 2,263 | 2,643 | 1,036 | - | 1,744 | 2,076 | 1,761 | 2,017 |
| Antamina | 992 | 806 | 1,030 | 894 | 984 | 872 | 1,067 | 1,327 |
| Constancia | 451 | 640 | 836 | 697 | 420 | 552 | 655 | 564 |
| Other | ||||||||
| Los Filos | 42 | 42 | 28 | 28 | 28 | 45 | 14 | 21 |
| Zinkgruvan | 699 | 641 | 510 | 785 | 374 | 632 | 664 | 642 |
| Neves-Corvo | 432 | 524 | 573 | 486 | 407 | 436 | 369 | 323 |
| Aljustrel 8 | - | - | - | 327 | 279 | 343 | 313 | 246 |
| Cozamin | 177 | 173 | 185 | 165 | 184 | 141 | 157 | 179 |
| Marmato | 6 | 7 | 10 | 11 | 7 | 8 | 9 | 7 |
| Yauliyacu 9 | - | - | - | - | - | - | 261 | 463 |
| Minto 6 | - | - | - | - | 14 | 29 | 33 | 33 |
| Total Other | 1,356 | 1,387 | 1,306 | 1,802 | 1,293 | 1,634 | 1,820 | 1,914 |
| Total silver ounces produced | 5,062 | 5,476 | 4,208 | 3,393 | 4,441 | 5,134 | 5,303 | 5,822 |
| Palladium ounces produced ² | ||||||||
| Stillwater 5 | 4,338 | 4,463 | 4,209 | 4,006 | 3,880 | 3,705 | 3,869 | 3,229 |
| Cobalt pounds produced ² | ||||||||
| Voisey's Bay | 259 | 240 | 215 | 183 | 152 | 124 | 128 | 226 |
| GEOs produced 10 | 147,059 | 158,703 | 164,818 | 147,230 | 137,176 | 134,730 | 132,780 | 142,103 |
| Average payable rate 2 | ||||||||
| Gold | 95.2 % | 94.7 % | 95.1 % | 95.4 % | 95.1 % | 95.1 % | 94.9 % | 95.1 % |
| Silver | 84.4 % | 84.5 % | 83.0 % | 78.3 % | 83.7 % | 83.1 % | 84.2 % | 86.3 % |
| Palladium | 97.3 % | 97.8 % | 98.0 % | 94.1 % | 94.1 % | 96.3 % | 93.9 % | 96.3 % |
| Cobalt | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % |
| GEO 10 | 90.9 % | 90.6 % | 91.6 % | 90.8 % | 90.8 % | 89.8 % | 89.9 % | 90.9 % |
| 1) | All figures in thousands except gold and palladium ounces produced. |
| 2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received. |
| 3) | Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests. |
| 4) | Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. For reference, attributable silver production from prior periods is as follows: Q2 2024 - 285,000 ounces; Q1 2024 - 291,000 ounces; Q4 2023 - 378,000 ounces; Q3 2023 - 387,000 ounces; Q2 2023 - 423,000 ounces; Q1 2023 - 401,000 ounces; Q4 2022 - 348,000 ounces; Q3 2022 - 412,000 ounces. |
| 5) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
| 6) | On May 13, 2023, Minto Metals Corp. announced the suspension of operations at the Minto mine. |
| 7) | There was a temporary suspension of operations at Peñasquito due to a labour strike which ran from June 7, 2023 to October 13, 2023. |
| 8) | On September 12, 2023, it was announced that the production of the zinc and lead concentrates at the Aljustrel mine will be halted from September 24, 2023 until the second quarter of 2025. |
| 9) | On December 14, 2022 the Company terminated the Yauliyacu PMPA in exchange for a cash payment of $132 million. |
| 10) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024. |
Summary of Units Sold
| Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | |
| Gold ounces sold | ||||||||
| Salobo | 54,962 | 56,841 | 76,656 | 44,444 | 46,030 | 35,966 | 41,029 | 31,818 |
| Sudbury 2 | 5,679 | 4,129 | 5,011 | 4,836 | 4,775 | 4,368 | 4,988 | 5,147 |
| Constancia | 6,640 | 20,123 | 19,925 | 12,399 | 9,619 | 6,579 | 6,013 | 6,336 |
| San Dimas | 6,801 | 7,933 | 10,472 | 9,695 | 11,354 | 10,651 | 10,943 | 10,196 |
| Stillwater 3 | 2,628 | 2,355 | 2,314 | 1,985 | 2,195 | 2,094 | 1,783 | 2,127 |
| Other | ||||||||
| Marmato | 616 | 638 | 633 | 792 | 467 | 480 | 473 | 719 |
| 777 | - | - | - | 275 | 153 | 126 | 785 | 3,098 |
| Minto | - | - | - | - | 701 | 2,341 | 2,982 | 2,559 |
| Total Other | 616 | 638 | 633 | 1,067 | 1,321 | 2,947 | 4,240 | 6,376 |
| Total gold ounces sold | 77,326 | 92,019 | 115,011 | 74,426 | 75,294 | 62,605 | 68,996 | 62,000 |
| Silver ounces sold | ||||||||
| Peñasquito | 1,482 | 1,839 | 442 | 453 | 1,913 | 1,483 | 2,066 | 1,599 |
| Antamina | 917 | 762 | 1,091 | 794 | 963 | 814 | 1,114 | 1,155 |
| Constancia | 422 | 726 | 665 | 435 | 674 | 366 | 403 | 498 |
| Other | ||||||||
| Los Filos | 24 | 44 | 24 | 30 | 37 | 34 | 16 | 24 |
| Zinkgruvan | 597 | 297 | 449 | 714 | 370 | 520 | 547 | 376 |
| Neves-Corvo | 216 | 243 | 268 | 245 | 132 | 171 | 80 | 105 |
| Aljustrel | - | 1 | 86 | 142 | 182 | 205 | 156 | 185 |
| Cozamin | 158 | 147 | 141 | 139 | 150 | 119 | 150 | 154 |
| Marmato | 7 | 8 | 9 | 11 | 7 | 7 | 7 | 8 |
| Yauliyacu | - | - | - | - | - | - | 337 | 1,005 |
| Minto | - | - | - | - | 7 | 29 | 23 | 22 |
| Keno Hill | - | - | - | - | - | 1 | 1 | 30 |
| 777 | - | - | - | 2 | 2 | - | 35 | 73 |
| Total Other | 1,002 | 740 | 977 | 1,283 | 887 | 1,086 | 1,352 | 1,982 |
| Total silver ounces sold | 3,823 | 4,067 | 3,175 | 2,965 | 4,437 | 3,749 | 4,935 | 5,234 |
| Palladium ounces sold | ||||||||
| Stillwater 3 | 4,301 | 4,774 | 3,339 | 4,242 | 3,392 | 2,946 | 3,396 | 4,227 |
| Cobalt pounds sold | ||||||||
| Voisey's Bay | 88 | 309 | 288 | 198 | 265 | 323 | 187 | 115 |
| GEOs sold 4 | 124,009 | 143,184 | 155,059 | 111,935 | 129,734 | 109,293 | 128,662 | 125,053 |
| Cumulative payable units PBND 5 | ||||||||
| Gold ounces | 89,667 | 86,114 | 91,092 | 98,715 | 72,916 | 77,377 | 70,562 | 74,053 |
| Silver ounces | 2,795 | 2,347 | 1,787 | 1,469 | 1,777 | 2,531 | 2,013 | 2,481 |
| Palladium ounces | 6,018 | 6,198 | 6,666 | 5,607 | 6,122 | 5,751 | 5,098 | 5,041 |
| Cobalt pounds | 513 | 360 | 356 | 377 | 251 | 285 | 258 | 403 |
| GEO 4 | 128,156 | 118,541 | 117,294 | 120,865 | 98,041 | 111,217 | 97,936 | 107,720 |
| Inventory on hand | ||||||||
| Cobalt pounds | - | - | 88 | 155 | 310 | 398 | 633 | 556 |
| 1) | All figures in thousands except gold and palladium ounces sold. |
| 2) | Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests. |
| 3) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
| 4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024. |
| 5) | Payable gold, silver and palladium ounces as well as cobalt pounds produced but not yet delivered ("PBND") are based on management estimates. These figures may be updated in future periods as additional information is received. |
Results of Operations
The operating results of the Company's reportable operating segments are summarized in the tables and commentary below.
| Three Months Ended June 30, 2024 | ||||||||||||||||
| Units | Units | Average | Average | Average | Sales | Net | Cash Flow | Total | ||||||||
| Gold | ||||||||||||||||
| Salobo | 63,225 | 54,962 | $ | 2,356 | $ | 425 | $ | 378 | $ | 129,466 | $ | 85,346 | $ | 105,795 | $ | 2,638,316 |
| Sudbury 4 | 5,910 | 5,679 | 2,357 | 400 | 1,326 | 13,383 | 3,581 | 11,106 | 250,227 | |||||||
| Constancia | 6,086 | 6,640 | 2,356 | 420 | 323 | 15,640 | 10,706 | 12,849 | 71,769 | |||||||
| San Dimas | 7,089 | 6,801 | 2,356 | 635 | 290 | 16,021 | 9,730 | 11,701 | 140,542 | |||||||
| Stillwater | 2,099 | 2,628 | 2,356 | 415 | 421 | 6,190 | 3,994 | 5,100 | 209,162 | |||||||
| Other 5 | 584 | 616 | 2,356 | 415 | 527 | 1,450 | 870 | 1,195 | 903,067 | |||||||
| 84,993 | 77,326 | $ | 2,356 | $ | 441 | $ | 438 | $ | 182,150 | $ | 114,227 | $ | 147,746 | $ | 4,213,083 | |
| Silver | ||||||||||||||||
| Peñasquito | 2,263 | 1,482 | $ | 28.75 | $ | 4.50 | $ | 4.86 | $ | 42,599 | $ | 28,735 | $ | 35,932 | $ | 261,561 |
| Antamina | 992 | 917 | 28.75 | 5.75 | 8.46 | 26,365 | 13,337 | 21,095 | 506,396 | |||||||
| Constancia | 451 | 422 | 28.75 | 6.20 | 6.10 | 12,122 | 6,934 | 9,508 | 172,475 | |||||||
| Other 6 | 1,356 | 1,002 | 30.14 | 4.35 | 4.50 | 30,205 | 21,336 | 21,614 | 624,616 | |||||||
| 5,062 | 3,823 | $ | 29.11 | $ | 4.95 | $ | 5.76 | $ | 111,291 | $ | 70,342 | $ | 88,149 | $ | 1,565,048 | |
| Palladium | ||||||||||||||||
| Stillwater | 4,338 | 4,301 | $ | 979 | $ | 175 | $ | 429 | $ | 4,210 | $ | 1,611 | $ | 3,457 | $ | 216,696 |
| Platreef | - | - | n.a. | n.a. | n.a. | - | - | - | 78,815 | |||||||
| 4,338 | 4,301 | $ | 979 | $ | 175 | $ | 429 | $ | 4,210 | $ | 1,611 | $ | 3,457 | $ | 295,511 | |
| Platinum | ||||||||||||||||
| Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 9,451 |
| Platreef | - | - | n.a. | n.a. | n.a. | - | - | - | 57,585 | |||||||
| - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 67,036 | |
| Cobalt | ||||||||||||||||
| Voisey's Bay | 259 | 88 | $ | 16.02 | $ | 3.11 | $ | 12.78 | $ | 1,413 | $ | 12 | $ | 2,081 | $ | 346,874 |
| Operating results | $ | 299,064 | $ | 186,192 | $ | 241,433 | $ | 6,487,552 | ||||||||
| Other | ||||||||||||||||
| General and administrative | $ | (10,241) | $ | (8,962) | ||||||||||||
| Share based compensation | (6,241) | - | ||||||||||||||
| Donations and community investments | (703) | (614) | ||||||||||||||
| Finance costs | (1,299) | (1,057) | ||||||||||||||
| Other | 5,122 | 3,668 | ||||||||||||||
| Income tax | (50,513) | (75) | ||||||||||||||
| Total other | $ | (63,875) | $ | (7,040) | $ | 759,530 | ||||||||||
| $ | 122,317 | $ | 234,393 | $ | 7,247,082 | |||||||||||
| 1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
| 2) | Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
| 3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
| 4) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests and the non-operating Stobie and Victor gold interests. |
| 5) | Other gold interests comprised of the operating Marmato gold interest as well as the non-operating Minto, Copper World, Santo Domingo, Fenix, Blackwater, Curipamba, Marathon, Goose, Cangrejos, Platreef, Curraghinalt and Kudz Ze Kayah gold interests. |
| 6) | Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the non-operating Stratoni, Aljustrel, Minto, Pascua-Lama, Copper World, Navidad, Blackwater, Curipamba, Mineral Park and Kudz Ze Kayah silver interests. |
On a gold equivalent basis, results for the Company for the three months ended June 30, 2024 were as follows:
| Three Months Ended June 30, 2024 | |||||||
| Ounces | Ounces | Average | Average | Cash | Average | Gross | |
| Gold equivalent basis 4 | 147,059 | 124,009 | $ 2,412 | $ 436 | $ 1,976 | $ 475 | $ 1,501 |
| 1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
| 2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
| 3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
| 4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024. |
| Three Months Ended June 30, 2023 | ||||||||||||||||||
| Units | Units | Average | Average | Average | Sales | Gain on | Net | Cash Flow | Total | |||||||||
| Gold | ||||||||||||||||||
| Salobo | 54,804 | 46,030 | $ | 1,985 | $ | 420 | $ | 330 | $ | 91,350 | $ | - | $ | 56,790 | $ | 71,999 | $ | 2,356,169 |
| Sudbury 5 | 5,818 | 4,775 | 2,000 | 400 | 1,025 | 9,549 | - | 2,747 | 7,579 | 274,048 | ||||||||
| Constancia | 7,444 | 9,619 | 1,985 | 416 | 316 | 19,090 | - | 12,049 | 15,085 | 90,469 | ||||||||
| San Dimas | 11,166 | 11,354 | 1,985 | 628 | 260 | 22,532 | - | 12,454 | 15,401 | 150,154 | ||||||||
| Stillwater | 2,017 | 2,195 | 1,985 | 357 | 510 | 4,356 | - | 2,451 | 3,571 | 213,663 | ||||||||
| Other 6 | 1,931 | 1,321 | 1,994 | 1,131 | 186 | 2,634 | - | 894 | 1,252 | 537,197 | ||||||||
| 83,180 | 75,294 | $ | 1,986 | $ | 461 | $ | 365 | $ | 149,511 | $ | - | $ | 87,385 | $ | 114,887 | $ | 3,621,700 | |
| Silver | ||||||||||||||||||
| Peñasquito | 1,744 | 1,913 | $ | 24.20 | $ | 4.43 | $ | 4.06 | $ | 46,291 | $ | - | $ | 30,041 | $ | 37,816 | $ | 279,872 |
| Antamina | 984 | 963 | 24.20 | 4.70 | 7.06 | 23,302 | - | 11,985 | 18,780 | 532,828 | ||||||||
| Constancia | 420 | 674 | 24.20 | 6.14 | 6.24 | 16,322 | - | 7,968 | 12,180 | 186,452 | ||||||||
| Other 7 | 1,293 | 887 | 23.88 | 5.75 | 3.46 | 21,166 | 5,027 | 18,031 | 15,878 | 482,572 | ||||||||
| 4,441 | 4,437 | $ | 24.13 | $ | 5.01 | $ | 4.92 | $ | 107,081 | $ | 5,027 | $ | 68,025 | $ | 84,654 | $ | 1,481,724 | |
| Palladium | ||||||||||||||||||
| Stillwater | 3,880 | 3,392 | $ | 1,438 | $ | 261 | $ | 445 | $ | 4,879 | $ | - | $ | 2,482 | $ | 3,993 | $ | 224,099 |
| Platinum | ||||||||||||||||||
| Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | - | $ | 9,448 |
| Cobalt | ||||||||||||||||||
| Voisey's Bay | 152 | 265 | $ | 13.23 | $ | 3.20 ⁸ | $ | 13.85 | $ | 3,501 | $ | - | $ | (1,009) | $ | 4,335 | $ | 354,195 |
| Operating results | $ | 264,972 | $ | 5,027 | $ | 156,883 | $ | 207,869 | $ | 5,691,166 | ||||||||
| Other | ||||||||||||||||||
| General and administrative | $ | (10,216) | $ | (9,544) | ||||||||||||||
| Share based compensation | (4,484) | - | ||||||||||||||||
| Donations and community investments | (1,940) | (1,738) | ||||||||||||||||
| Finance costs | (1,352) | (999) | ||||||||||||||||
| Other | 8,692 | 7,776 | ||||||||||||||||
| Income tax | (6,135) | (988) | ||||||||||||||||
| Total other | $ | (15,435) | $ | (5,493) | $ | 1,188,739 | ||||||||||||
| $ | 141,448 | $ | 202,376 | $ | 6,879,905 | |||||||||||||
| 1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
| 2) | Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
| 3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
| 4) | The gain on disposal of Other silver interests relates to the gain on the buyback of 33% of the Goose PMPA.. |
| 5) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
| 6) | Other gold interests are comprised of the operating Marmato gold interests as well as the non-operating Minto, 777, Copper World, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba, Goose and Cangrejos gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
| 7) | Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Cozamin and Marmato silver interests, the non-operating Minto, 777, Loma de La Plata, Stratoni, Pascua-Lama, Copper World, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. On September 12, 2023, it was announced that the production of zinc and lead concentrates at Aljustrel will be halted from September 24, 2023 until the second quarter of 2025. |
| 8) | Cash cost per pound of cobalt sold during the second quarter of 2023 was net of a previously recorded inventory write-down of $0.5 million, resulting in a decrease of $1.81 per pound of cobalt sold. |
On a gold equivalent basis, results for the Company for the three months ended June 30, 2023 were as follows:
| Three Months Ended June 30, 2023 | |||||||
| Ounces | Ounces | Average | Average | Cash | Average | Gross | |
| Gold equivalent basis 4 | 137,176 | 129,734 | $ 2,042 | $ 452 | $ 1,590 | $ 420 | $ 1,170 |
| 1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
| 2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
| 3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
| 4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024. |
| Six Months Ended June 30, 2024 | ||||||||||||||||
| Units | Units | Average | Average | Average | Sales | Net | Cash Flow | Total | ||||||||
| Gold | ||||||||||||||||
| Salobo | 124,847 | 111,803 | $ | 2,212 | $ | 425 | $ | 386 | $ | 247,317 | $ | 156,742 | $ | 199,845 | $ | 2,638,316 |
| Sudbury 4 | 11,528 | 9,808 | 2,227 | 400 | 1,250 | 21,844 | 5,663 | 17,920 | 250,227 | |||||||
| Constancia | 19,983 | 26,763 | 2,143 | 420 | 317 | 57,363 | 37,616 | 46,112 | 71,769 | |||||||
| San Dimas | 14,631 | 14,734 | 2,204 | 633 | 284 | 32,469 | 18,967 | 23,147 | 140,542 | |||||||
| Stillwater | 4,736 | 4,983 | 2,222 | 394 | 463 | 11,073 | 6,801 | 9,108 | 209,162 | |||||||
| Other 5 | 1,207 | 1,254 | 2,212 | 394 | 527 | 2,773 | 1,618 | 2,279 | 903,067 | |||||||
| 176,932 | 169,345 | $ | 2,202 | $ | 440 | $ | 419 | $ | 372,839 | $ | 227,407 | $ | 298,411 | $ | 4,213,083 | |
| Silver | ||||||||||||||||
| Peñasquito | 4,906 | 3,321 | $ | 25.97 | $ | 4.50 | $ | 4.42 | $ | 86,249 | $ | 56,636 | $ | 71,307 | $ | 261,561 |
| Antamina | 1,798 | 1,679 | 26.48 | 5.26 | 7.82 | 44,453 | 22,484 | 35,618 | 506,396 | |||||||
| Constancia | 1,091 | 1,148 | 25.58 | 6.20 | 6.19 | 29,358 | 15,134 | 22,242 | 172,475 | |||||||
| Other 6 | 2,743 | 1,742 | 27.48 | 4.27 | 4.35 | 47,889 | 32,873 | 37,433 | 624,616 | |||||||
| 10,538 | 7,890 | $ | 26.36 | $ | 4.86 | $ | 5.39 | $ | 207,949 | $ | 127,127 | $ | 166,600 | $ | 1,565,048 | |
| Palladium | ||||||||||||||||
| Stillwater | 8,801 | 9,075 | $ | 979 | $ | 179 | $ | 438 | $ | 8,887 | $ | 3,294 | $ | 7,265 | $ | 216,696 |
| Platreef | - | - | n.a. | $ | n.a. | $ | n.a. | - | - | - | 78,815 | |||||
| 8,801 | 9,075 | $ | 979 | $ | 179 | $ | 438 | $ | 8,887 | $ | 3,294 | $ | 7,265 | $ | 295,511 | |
| Platinum | ||||||||||||||||
| Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 9,451 |
| Platreef | - | - | n.a. | $ | n.a. | $ | n.a. | - | - | - | 57,585 | |||||
| - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 67,036 | |
| Cobalt | ||||||||||||||||
| Voisey's Bay | 499 | 397 | $ | 15.61 | $ | 2.99 ⁸ | $ | 12.77 | $ | 6,195 | $ | (61) | $ | 9,087 | $ | 346,874 |
| Operating results | $ | 595,870 | $ | 357,767 | $ | 481,363 | $ | 6,487,552 | ||||||||
| Other | ||||||||||||||||
| General and administrative | $ | (20,705) | $ | (24,920) | ||||||||||||
| Share based compensation | (7,522) | (11,129) | ||||||||||||||
| Donations and community investments | (2,273) | (1,988) | ||||||||||||||
| Finance costs | (2,741) | (2,182) | ||||||||||||||
| Other | 12,317 | 12,820 | ||||||||||||||
| Income tax | (50,485) | (191) | ||||||||||||||
| Total other | $ | (71,409) | $ | (27,590) | $ | 759,530 | ||||||||||
| $ | 286,358 | $ | 453,773 | $ | 7,247,082 | |||||||||||
| 1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
| 2) | Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
| 3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
| 4) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests and the non-operating Stobie and Victor gold interests. |
| 5) | Other gold interests comprised of the operating Marmato gold interest as well as the non-operating Minto, Copper World, Santo Domingo, Fenix, Blackwater, Curipamba, Marathon, Goose, Cangrejos, Platreef, Curraghinalt and Kudz Ze Kayah gold interests. |
| 6) | Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the non-operating Stratoni, Aljustrel, Minto, Pascua-Lama, Copper World, Navidad, Blackwater, Curipamba, Mineral Park and Kudz Ze Kayah silver interests. |
On a gold equivalent basis, results for the Company for the six months ended June 30, 2024 were as follows:
| Six Months Ended June 30, 2024 | |||||||
| Ounces | Ounces | Average | Average | Cash | Average | Gross | |
| Gold equivalent basis 4 | 305,761 | 267,193 | $ 2,230 | $ 433 | $ 1,797 | $ 459 | $ 1,338 |
| 1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
| 2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
| 3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
| 4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024. |
| Six Months Ended June 30, 2023 | ||||||||||||||||||
| Units | Units | Average | Average | Average | Sales | Gain on | Net | Cash Flow | Total | |||||||||
| Gold | ||||||||||||||||||
| Salobo | 98,481 | 81,996 | $ | 1,949 | $ | 420 | $ | 330 | $ | 159,825 | $ | - | $ | 98,261 | $ | 125,353 | $ | 2,356,169 |
| Sudbury 5 | 12,021 | 9,143 | 1,954 | 400 | 1,025 | 17,866 | - | 4,841 | 13,925 | 274,048 | ||||||||
| Constancia | 14,349 | 16,198 | 1,952 | 416 | 316 | 31,615 | - | 19,759 | 24,873 | 90,469 | ||||||||
| San Dimas | 21,920 | 22,005 | 1,946 | 626 | 260 | 42,812 | - | 23,319 | 29,030 | 150,154 | ||||||||
| Stillwater | 3,977 | 4,289 | 1,945 | 346 | 510 | 8,343 | - | 4,671 | 6,860 | 213,663 | ||||||||
| Other 6 | 5,451 | 4,268 | 1,932 | 1,306 | 117 | 8,247 | - | 2,173 | 2,407 | 537,197 | ||||||||
| 156,199 | 137,899 | $ | 1,949 | $ | 477 | $ | 362 | $ | 268,708 | $ | - | $ | 153,024 | $ | 202,448 | $ | 3,621,700 | |
| Silver | ||||||||||||||||||
| Peñasquito | 3,820 | 3,396 | $ | 23.61 | $ | 4.43 | $ | 4.06 | $ | 80,162 | $ | - | $ | 51,317 | $ | 65,119 | $ | 279,872 |
| Antamina | 1,856 | 1,777 | 23.58 | 4.63 | 7.06 | 41,897 | - | 21,128 | 33,668 | 532,828 | ||||||||
| Constancia | 972 | 1,040 | 23.72 | 6.14 | 6.24 | 24,674 | - | 11,792 | 18,288 | 186,452 | ||||||||
| Other 7 | 2,927 | 1,973 | 23.33 | 5.86 | 2.95 | 46,025 | 5,027 | 33,668 | 35,925 | 482,572 | ||||||||
| 9,575 | 8,186 | $ | 23.55 | $ | 5.04 | $ | 4.72 | $ | 192,758 | $ | 5,027 | $ | 117,905 | $ | 153,000 | $ | 1,481,724 | |
| Palladium | ||||||||||||||||||
| Stillwater | 7,585 | 6,338 | $ | 1,517 | $ | 277 | $ | 428 | $ | 9,614 | $ | - | $ | 5,149 | $ | 7,862 | $ | 224,099 |
| Platinum | ||||||||||||||||||
| Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | - | $ | 9,448 |
| Cobalt | ||||||||||||||||||
| Voisey's Bay | 276 | 588 | $ | 14.22 | $ | 3.25 ⁸ | $ | 13.85 | $ | 8,357 | $ | - | $ | (1,693) | $ | 8,820 | $ | 354,195 |
| Operating results | $ | 479,437 | $ | 5,027 | $ | 274,385 | $ | 372,130 | $ | 5,691,166 | ||||||||
| Other | ||||||||||||||||||
| General and administrative | $ | (20,315) | $ | (23,384) | ||||||||||||||
| Share based compensation | (11,881) | (16,675) | ||||||||||||||||
| Donations and community investments | (3,318) | (3,146) | ||||||||||||||||
| Finance costs | (2,731) | (2,066) | ||||||||||||||||
| Other | 16,254 | 14,955 | ||||||||||||||||
| Income tax | 445 | (4,332) | ||||||||||||||||
| Total other | $ | (21,546) | $ | (34,648) | $ | 1,188,739 | ||||||||||||
| $ | 252,839 | $ | 337,482 | $ | 6,879,905 | |||||||||||||
| 1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
| 2) | Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
| 3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
| 4) | The gain on disposal of Other silver interests relates to the gain on the buyback of 33% of the Goose PMPA.. |
| 5) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
| 6) | Other gold interests are comprised of the operating Marmato gold interests as well as the non-operating Minto, 777, Copper World, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba, Goose and Cangrejos gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
| 7) | Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Cozamin and Marmato silver interests and the non-operating Minto, 777, Loma de La Plata, Stratoni, Pascua-Lama, Copper World, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. On September 12, 2023, it was announced that the production of zinc and lead concentrates at Aljustrel will be halted from September 24, 2023 until the second quarter of 2025. |
| 8) | Cash cost per pound of cobalt sold during the six months ended June 30, 2023 was net of a previously recorded inventory write-down of $1.5 million, resulting in a decrease of $2.57 per pound of cobalt sold. |
On a gold equivalent basis, results for the Company for the six months ended June 30, 2023 were as follows:
| Six Months Ended June 30, 2023 | |||||||
| Ounces | Ounces | Average | Average | Cash | Average | Gross | |
| Gold equivalent basis 4 | 271,906 | 239,027 | $ 2,006 | $ 463 | $ 1,543 | $ 416 | $ 1,127 |
| 1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
| 2) | Silver ounces produced and sold in thousands. |
| 3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
| 4) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
| 5) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024. |
Non-IFRS Measures
Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis; and (iv) cash operating margin.
i Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders' Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance.
The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).
| Three Months Ended | Six Months Ended | |||||||||||
| (in thousands, except for per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||
| Net earnings | $ | 122,317 | $ | 141,448 | $ | 286,358 | $ | 252,839 | ||||
| Add back (deduct): | ||||||||||||
| Gain on disposal of Mineral Stream Interest | - | (5,027) | - | (5,027) | ||||||||
| (Gain) loss on fair value adjustment of share | (197) | 280 | (380) | 105 | ||||||||
| Deferred income tax (expense) recovery | 2,863 | 6,044 | 2,766 | 2,090 | ||||||||
| Income tax recovery related to prior year disposal | - | - | - | (2,672) | ||||||||
| Global minimum tax expense related to Q1-2024 | 24,755 | - | - | - | ||||||||
| Other | (173) | (161) | (346) | (320) | ||||||||
| Adjusted net earnings | $ | 149,565 | $ | 142,584 | $ | 288,398 | $ | 247,015 | ||||
| Divided by: | ||||||||||||
| Basic weighted average number of shares | 453,430 | 452,892 | 453,262 | 452,633 | ||||||||
| Diluted weighted average number of shares | 454,104 | 453,575 | 453,888 | 453,368 | ||||||||
| Equals: | ||||||||||||
| Adjusted earnings per share - basic | $ | 0.330 | $ | 0.315 | $ | 0.636 | $ | 0.546 | ||||
| Adjusted earnings per share - diluted | $ | 0.329 | $ | 0.314 | $ | 0.635 | $ | 0.545 | ||||
ii. Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis.
The following table provides a reconciliation of operating cash flow per share (basic and diluted).
| Three Months Ended | Six Months Ended | |||||||||||
| (in thousands, except for per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||
| Cash generated by operating activities | $ | 234,393 | $ | 202,376 | $ | 453,773 | $ | 337,482 | ||||
| Divided by: | ||||||||||||
| Basic weighted average number of shares outstanding | 453,430 | 452,892 | 453,262 | 452,633 | ||||||||
| Diluted weighted average number of shares outstanding | 454,104 | 453,575 | 453,888 | 453,368 | ||||||||
| Equals: | ||||||||||||
| Operating cash flow per share - basic | $ | 0.517 | $ | 0.447 | $ | 1.001 | $ | 0.746 | ||||
| Operating cash flow per share - diluted | $ | 0.516 | $ | 0.446 | $ | 1.000 | $ | 0.744 | ||||
iii. Average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and ability to generate cash flow.
The following table provides a calculation of average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis.
| Three Months Ended | Six Months Ended | |||||||||||
| (in thousands, except for gold and palladium ounces sold and per unit amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||
| Cost of sales | $ | 112,872 | $ | 113,116 | $ | 238,103 | $ | 210,079 | ||||
| Less: depletion | (58,865) | (54,474) | (122,541) | (99,473) | ||||||||
| Cash cost of sales | $ | 54,007 | $ | 58,642 | $ | 115,562 | $ | 110,606 | ||||
| Cash cost of sales is comprised of: | ||||||||||||
| Total cash cost of gold sold | $ | 34,066 | $ | 34,675 | $ | 74,427 | $ | 65,711 | ||||
| Total cash cost of silver sold | 18,914 | 22,234 | 38,326 | 41,231 | ||||||||
| Total cash cost of palladium sold | 753 | 887 | 1,622 | 1,752 | ||||||||
| Total cash cost of cobalt sold¹ | 274 | 846 | 1,187 | 1,912 | ||||||||
| Total cash cost of sales | $ | 54,007 | $ | 58,642 | $ | 115,562 | $ | 110,606 | ||||
| Divided by: | ||||||||||||
| Total gold ounces sold | 77,326 | 75,294 | 169,345 | 137,899 | ||||||||
| Total silver ounces sold | 3,823 | 4,437 | 7,890 | 8,186 | ||||||||
| Total palladium ounces sold | 4,301 | 3,392 | 9,075 | 6,338 | ||||||||
| Total cobalt pounds sold | 88 | 265 | 397 | 588 | ||||||||
| Equals: | ||||||||||||
| Average cash cost of gold (per ounce) | $ | 441 | $ | 461 | $ | 440 | $ | 477 | ||||
| Average cash cost of silver (per ounce) | $ | 4.95 | $ | 5.01 | $ | 4.86 | $ | 5.04 | ||||
| Average cash cost of palladium (per ounce) | $ | 175 | $ | 261 | $ | 179 | $ | 277 | ||||
| Average cash cost of cobalt (per pound) | $ | 3.11 | $ | 3.20 | $ | 2.99 | $ | 3.25 | ||||
| 1) | Cash cost per pound of cobalt sold during the second quarter of 2023 was net of a previously recorded inventory write-down of $0.5 million (six months - $1.5 million), resulting in a decrease of $1.81 per pound of cobalt sold (six months - $2.57 per pound of cobalt sold). |
iv. Cash operating margin is calculated by adding back depletion to the gross margin. Cash operating margin on a per ounce or per pound basis is calculated by dividing the cash operating margin by the number of ounces or pounds sold during the period. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability to generate cash flow.
The following table provides a reconciliation of cash operating margin.
| Three Months Ended | Six Months Ended | |||||||||||
| (in thousands, except for gold and palladium ounces sold and per unit amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||
| Gross margin | $ | 186,192 | $ | 151,856 | $ | 357,767 | $ | 269,358 | ||||
| Add back: depletion | 58,865 | 54,474 | 122,541 | 99,473 | ||||||||
| Cash operating margin | $ | 245,057 | $ | 206,330 | $ | 480,308 | $ | 368,831 | ||||
| Cash operating margin is comprised of: | ||||||||||||
| Total cash operating margin of gold sold | $ | 148,084 | $ | 114,836 | $ | 298,412 | $ | 202,997 | ||||
| Total cash operating margin of silver sold | 92,377 | 84,847 | 169,623 | 151,527 | ||||||||
| Total cash operating margin of palladium sold | 3,457 | 3,992 | 7,265 | 7,862 | ||||||||
| Total cash operating margin of cobalt sold | 1,139 | 2,655 | 5,008 | 6,445 | ||||||||
| Total cash operating margin | $ | 245,057 | $ | 206,330 | $ | 480,308 | $ | 368,831 | ||||
| Divided by: | ||||||||||||
| Total gold ounces sold | 77,326 | 75,294 | 169,345 | 137,899 | ||||||||
| Total silver ounces sold | 3,823 | 4,437 | 7,890 | 8,186 | ||||||||
| Total palladium ounces sold | 4,301 | 3,392 | 9,075 | 6,338 | ||||||||
| Total cobalt pounds sold | 88 | 265 | 397 | 588 | ||||||||
| Equals: | ||||||||||||
| Cash operating margin per gold ounce sold | $ | 1,915 | $ | 1,525 | $ | 1,762 | $ | 1,472 | ||||
| Cash operating margin per silver ounce sold | $ | 24.16 | $ | 19.12 | $ | 21.50 | $ | 18.51 | ||||
| Cash operating margin per palladium ounce sold | $ | 804 | $ | 1,177 | $ | 800 | $ | 1,240 | ||||
| Cash operating margin per cobalt pound sold | $ | 12.94 | $ | 10.03 | $ | 12.62 | $ | 10.97 | ||||
These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed information, please refer to Wheaton's MD&A available on the Company's website at www.wheatonpm.com and posted on SEDAR+ at www.sedarplus.ca.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton's PMPA counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect to:
- the future price of commodities;
- the estimation of future production from the mineral stream interests and mineral royalty interests currently owned by the Company (the "Mining Operations") (including in the estimation of production, mill throughput, grades, recoveries and exploration potential);
- the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates and the realization of such estimations);
- the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton's PMPA counterparties at Mining Operations;
- the payment of upfront cash consideration to counterparties under PMPAs, the satisfaction of each party's obligations in accordance with PMPAs and the receipt by the Company of precious metals and cobalt production or other payments in respect of the applicable Mining Operations under PMPAs;
- the ability of Wheaton's PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton's PMPA counterparties) and the potential impacts of such on Wheaton;
- future payments by the Company in accordance with PMPAs, including any acceleration of payments;
- the costs of future production;
- the estimation of produced but not yet delivered ounces;
- the future sales of Common Shares under, the amount of net proceeds from, and the use of the net proceeds from, the at-the-market equity program;
- continued listing of the Common Shares on the LSE, NYSE and TSX;
- any statements as to future dividends;
- the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs;
- projected increases to Wheaton's production and cash flow profile;
- projected changes to Wheaton's production mix;
- the ability of Wheaton's PMPA counterparties to comply with the terms of any other obligations under agreements with the Company;
- the ability to sell precious metals and cobalt production;
- confidence in the Company's business structure;
- the Company's assessment of taxes payable, including taxes payable under the GMT, and the impact of the CRA Settlement, and the Company's ability to pay its taxes;
- possible CRA domestic audits for taxation years subsequent to 2016 and international audits;
- the Company's assessment of the impact of any tax reassessments;
- the Company's intention to file future tax returns in a manner consistent with the CRA Settlement;
- the Company's climate change and environmental commitments; and
- assessments of the impact and resolution of various legal and tax matters, including but not limited to audits.
Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "projects", "intends", "anticipates" or "does not anticipate", or "believes", "potential", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to:
- risks associated with fluctuations in the price of commodities (including Wheaton's ability to sell its precious metals or cobalt production at acceptable prices or at all);
- risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with exploration, development, operating, expansion and improvement at the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as Mining Operations plans continue to be refined);
- absence of control over the Mining Operations and having to rely on the accuracy of the public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations as the basis for its analyses, forecasts and assessments relating to its own business;
- risks related to the uncertainty in the accuracy of mineral reserve and mineral resource estimation;
- risks related to the satisfaction of each party's obligations in accordance with the terms of the Company's PMPAs, including the ability of the companies with which the Company has PMPAs to perform their obligations under those PMPAs in the event of a material adverse effect on the results of operations, financial condition, cash flows or business of such companies, any acceleration of payments, estimated throughput and exploration potential;
- risks relating to production estimates from Mining Operations, including anticipated timing of the commencement of production by certain Mining Operations;
- Wheaton's interpretation of, or compliance with, or application of, tax laws and regulations or accounting policies and rules, being found to be incorrect or the tax impact to the Company's business operations being materially different than currently contemplated, or the ability of the Company to pay such taxes as and when due;
- any challenge or reassessment by the CRA of the Company's tax filings being successful and the potential negative impact to the Company's previous and future tax filings;
- risks in assessing the impact of the CRA Settlement (including whether there will be any material change in the Company's facts or change in law or jurisprudence);
- risks related to any potential amendments to Canada's transfer pricing rules under the Income Tax Act (Canada) that may result from the Department of Finance's consultation paper released June 6, 2023;
- risks relating to Wheaton's interpretation of, compliance with, or application of the GMT, including Canada's GMTA and the legislation enacted in Luxembourg, that applies to the income of the Company's subsidiaries for fiscal years beginning on or after December 31, 2023;
- counterparty credit and liquidity risks;
- mine operator and counterparty concentration risks;
- indebtedness and guarantees risks;
- hedging risk;
- competition in the streaming industry risk;
- risks relating to security over underlying assets;
- risks relating to third-party PMPAs;
- risks relating to revenue from royalty interests;
- risks related to Wheaton's acquisition strategy;
- risks relating to third-party rights under PMPAs;
- risks relating to future financings and security issuances;
- risks relating to unknown defects and impairments;
- risks related to governmental regulations;
- risks related to international operations of Wheaton and the Mining Operations;
- risks relating to exploration, development, operating, expansions and improvements at the Mining Operations;
- risks related to environmental regulations;
- the ability of Wheaton and the Mining Operations to obtain and maintain necessary licenses, permits, approvals and rulings;
- the ability of Wheaton and the Mining Operations to comply with applicable laws, regulations and permitting requirements;
- lack of suitable supplies, infrastructure and employees to support the Mining Operations;
- risks related to underinsured Mining Operations;
- inability to replace and expand mineral reserves, including anticipated timing of the commencement of production by certain Mining Operations (including increases in production, estimated grades and recoveries);
- uncertainties related to title and indigenous rights with respect to the mineral properties of the Mining Operations;
- the ability of Wheaton and the Mining Operations to obtain adequate financing;
- the ability of the Mining Operations to complete permitting, construction, development and expansion;
- challenges related to global financial conditions;
- risks associated with environmental, social and governance matters;
- risks related to fluctuations in commodity prices of metals produced from the Mining Operations other than precious metals or cobalt;
- risks related to claims and legal proceedings against Wheaton or the Mining Operations;
- risks related to the market price of the Common Shares of Wheaton;
- the ability of Wheaton and the Mining Operations to retain key management employees or procure the services of skilled and experienced personnel;
- risks related to interest rates;
- risks related to the declaration, timing and payment of dividends;
- risks related to access to confidential information regarding Mining Operations;
- risks associated with multiple listings of the Common Shares on the LSE, NYSE and TSX;
- risks associated with a possible suspension of trading of Common Shares;
- risks associated with the sale of Common Shares under the at-the-market equity program, including the amount of any net proceeds from such offering of Common Shares and the use of any such proceeds;
- equity price risks related to Wheaton's holding of long‑term investments in other companies;
- risks relating to activist shareholders;
- risks relating to reputational damage;
- risks relating to expression of views by industry analysts;
- risks related to the impacts of climate change and the transition to a low-carbon economy;
- risks associated with the ability to achieve climate change and environmental commitments at Wheaton and at the Mining Operations;
- risks related to ensuring the security and safety of information systems, including cyber security risks;
- risks relating to generative artificial intelligence;
- risks relating to compliance with anti-corruption and anti-bribery laws;
- risks relating to corporate governance and public disclosure compliance;
- risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic or pandemic;
- risks related to the adequacy of internal control over financial reporting; and
- other risks discussed in the section entitled "Description of the Business - Risk Factors" in Wheaton's Annual Information Form available on SEDAR+ at www.sedarplus.ca and Wheaton's Form 40-F for the year ended December 31, 2022 on file with the U.S. Securities and Exchange Commission on EDGAR (the "Disclosure").
Forward-looking statements are based on assumptions management currently believes to be reasonable, including (without limitation):
- that there will be no material adverse change in the market price of commodities;
- that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public statements and achieve their stated production estimates;
- that the mineral reserves and mineral resource estimates from Mining Operations (including reserve conversion rates) are accurate;
- that public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations is accurate and complete;
- that the production estimates from Mining Operations are accurate;
- that each party will satisfy their obligations in accordance with the PMPAs;
- that Wheaton will continue to be able to fund or obtain funding for outstanding commitments;
- that Wheaton will be able to source and obtain accretive PMPAs;
- that the terms and conditions of a PMPA are sufficient to recover liabilities owed to the Company;
- that Wheaton has fully considered the value and impact of any third-party interests in PMPAs;
- that expectations regarding the resolution of legal and tax matters will be achieved (including CRA audits involving the Company);
- that Wheaton has properly considered the application of Canadian tax laws to its structure and operations and that Wheaton will be able to pay taxes when due;
- that Wheaton has filed its tax returns and paid applicable taxes in compliance with Canadian tax laws;
- that Wheaton's application of the CRA Settlement is accurate (including the Company's assessment that there has been no material change in the Company's facts or change in law or jurisprudence);
- that Wheaton's assessment of the tax exposure and impact on the Company and its subsidiaries of the implementation of a 15% global minimum tax is accurate;
- that any sale of Common Shares under the at-the-market equity program will not have a significant impact on the market price of the Common Shares and that the net proceeds of sales of Common Shares, if any, will be used as anticipated;
- that the trading of the Common Shares will not be adversely affected by the differences in liquidity, settlement and clearing systems as a result of multiple listings of the Common Shares on the LSE, the TSX and the NYSE;
- that the trading of the Company's Common Shares will not be suspended;
- the estimate of the recoverable amount for any PMPA with an indicator of impairment;
- that neither Wheaton nor the Mining Operations will suffer significant impacts as a result of an epidemic or pandemic; and
- such other assumptions and factors as set out in the Disclosure.
There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Wheaton. Readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing readers with information to assist them in understanding Wheaton's expected financial and operational performance and may not be appropriate for other purposes. Any forward-looking statement speaks only as of the date on which it is made, reflects Wheaton's management's current beliefs based on current information and will not be updated except in accordance with applicable securities laws. Although Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward‑looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended.
Cautionary Language Regarding Reserves and Resources
For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton's Annual Information Form for the year ended December 31, 2023, which was filed on March 28, 2024 and other continuous disclosure documents filed by Wheaton since January 1, 2024, available on SEDAR+ at www.sedarplus.ca. Wheaton's Mineral Reserves and Mineral Resources are subject to the qualifications and notes set forth therein. Mineral Resources, which are not Mineral Reserves, do not have demonstrated economic viability.
Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The Company reports information regarding mineral properties, mineralization and estimates of mineral reserves and mineral resources in accordance with Canadian reporting requirements which are governed by, and utilize definitions required by, Canadian National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the "CIM Standards"). These definitions differ from the definitions adopted by the United States Securities and Exchange Commission ("SEC") under the United States Securities Act of 1933, as amended (the "Securities Act") which are applicable to U.S. companies. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company may report as "proven mineral reserves", "probable mineral reserves", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources" under NI 43-101 would be the same had the Company prepared the reserve or resource estimates under the standards adopted by the SEC. Accordingly, information contained herein that describes Wheaton's mineral deposits may not be comparable to similar information made public by U.S. companies subject to reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. United States investors are urged to consider closely the disclosure in Wheaton's Form 40-F, a copy of which may be obtained from Wheaton or from https://www.sec.gov/edgar.shtml.
End Notes
_________________________
| 1 | Please refer to disclosure on non-IFRS measures in this press release. Dividends declared in the referenced calendar quarter, relative to the financial results of the prior quarter. Details of the dividend can be found in the Wheaton's news release dated August 7, 2024, titled "Wheaton Precious Metals Declares Quarterly Dividend." |
| 2 | Statements made in this section contain forward-looking information with respect to forecast production, production growth, funding outstanding commitments, continuing to acquire accretive mineral stream interests and the commencement, timing and achievement of construction, expansion or improvement projects and readers are cautioned that actual outcomes may vary. Please see "Cautionary Note Regarding Forward-Looking Statements" for material risks, assumptions and important disclosure associated with this information. |
| 3 | Gold equivalent forecast production for 2024 and the longer-term outlook are based on the following commodity price assumptions: $2,000 per ounce gold, $23 per ounce silver, $1,000 per ounce palladium, $950 per ounce of platinum and $13.00 per pound cobalt. |
| 4 | Source: Company reports & S and P Capital IQ estimates of 2024 byproduct cost curves for gold, zinc/lead, copper, PGM, nickel & silver mines. Portfolio mine life based on recoverable reserves and resources as of Dec 31, 2023 and 2023 actual mill throughput and is weighted by individual reserve and resource category. |
| 5 | Total streaming and royalty agreements relate to precious metals purchase agreements for the purchase of precious metals and cobalt relating to 18 mining assets which are currently operating, 23 which are at various stages of development and 4 of which have been placed in care and maintenance or have been closed. |
| 6 | Further details for long-term guidance can be found in the Wheaton news release dated March 14, 2024, titled "Wheaton Precious Metals Announces Solid 2023 Annual Results and Transition to Progressive Dividend Policy" |
View original content:https://www.prnewswire.com/news-releases/wheaton-precious-metals-announces-second-quarter-2024-results-and-record-operating-cash-flow-for-the-first-half-of-2024-302217145.html
Contact
For further information: Investor Contact, Emma Murray, Vice President, Investor Relations, Tel: 1-844-288-9878, Email: info@wheatonpm.com; Media Contact: Simona Antolak, Vice President, Communications & Corporate Affairs, Tel: 604-639-9870, Email: simona.antolak@wheatonpm.com