First Quantum Minerals Reports Operational and Financial Results for the Three Months and Year Ended December 31, 2011
(In United States dollars, tabular amounts in millions, except where noted)VANCOUVER, BRITISH COLUMBIA -- (Marketwire) -- 03/06/12 -- First Quantum Minerals Ltd. ('First Quantum' or the 'Company') (TSX: FM)(LSE: FQM) today announced its results for the three months and year ended December 31, 2011. The complete audited financial statements and management's discussion and analysis are available for review at www.first-quantum.com and should be read in conjunction with this news release.
The Company's results have been prepared in accordance with International Financial Reporting Standards ('IFRS') and are presented in United States dollars, tabular amounts in millions, except where noted. Changes in accounting policies have been applied consistently to comparative periods unless otherwise noted.
SUMMARIZED OPERATING AND FINANCIAL RESULTS
----------------------------------------------------------------------------
Q4 2011 Q4 2010 2011 2010
----------------------------------------------------------------------------
Copper production (tonnes) 67,316 75,920 265,576 323,017
Copper sales (tonnes) 65,638 76,290 273,257 311,560
Realized copper price (per lb) $ 3.33 $ 3.73 $ 3.87 $ 3.25
Cash cost of production (C1)(1) (per
lb) $ 1.53 $ 1.06 $ 1.41 $ 1.18
Gold production (ounces) 43,524 48,564 175,225 191,395
Gold sales (ounces) 49,209 50,139 180,442 188,368
Nickel production (tonnes) 5,666 - 5,666 -
Nickel sales (tonnes) 1,388 - 1,388 -
----------------------------------------------------------------------------
Sales revenues 567.3 707.8 2,583.5 2,393.2
Gross profit 182.7 377.9 1,308.0 1,211.7
Net earnings attributable to
shareholders of the Company 76.0 454.7 528.9 305.8
Earnings per share $ 0.16 $ 1.12 $ 1.18 $ 0.76
----------------------------------------------------------------------------
Operating and financial results from continuing operations(2)
----------------------------------------------------------------------------
Copper production (tonnes) 67,316 75,920 265,576 268,094
Copper sales (tonnes) 65,638 69,404 271,606 258,121
Sales revenues 567.3 652.9 2,569.3 2,071.5
Gross profit from continuing
operations 185.4 363.3 1,311.1 1,108.8
Comparative earnings from continuing
operations(3) 78.9 143.3 580.5 549.7
Comparative earnings per share from
continuing operations(3) $ 0.17 $ 0.35 $ 1.30 $ 1.37
----------------------------------------------------------------------------
(1) Cash costs (C1) are not recognized under IFRS. See 'Regulatory
Disclosures' for further information.
(2) Operating and financial results from continuing operations have been
adjusted to remove operations of Frontier and Bwana/Lonshi from the 2010
results for comparative purposes to provide further information of the
results to investors.
(3) Earnings attributable to shareholders of the Company have been adjusted
to remove the effect of unusual items to arrive at comparative earnings
from continuing operations. Comparative earnings from continuing
operations and comparative earnings per share from continuing operations
are not measures recognized under IFRS and do not have a standardized
meaning prescribed by IFRS. The Company has disclosed these measures to
assist with the understanding of results and to provide further
financial information about the results to investors. See 'Regulatory
Disclosures' for a reconciliation of comparative earnings from
continuing operations.
Established new records for full year sales revenues, gross profit and net earnings, despite operating challenges experienced in mid-2011
-- Annual sales revenues from continuing operations of $2,569.3 million was
24% higher than 2010 due to an increased average realized copper price
and higher sales volumes from continuing operations.
-- Annual gross profit from continuing operations of $1,311.1 million was
18% higher than 2010 due to higher sales revenues, offset partially by
an increase in operating costs.
-- 2011 net earnings attributable to shareholders of the Company were
higher than 2010 primarily as a result of prior year asset impairments
of $772.4 million, offset partially by a $510.8 million gain on sale of
investments. 2011 comparative earnings from continuing operations are
higher than 2010 due to an increase in the average realized copper
price, offset partially by inflationary cost pressures.
-- 2011 copper production from continuing operations was broadly in-line
with 2010.
-- Kansanshi's gold production increased from the prior year as a result of
gold circuit modifications which resulted in improved recovery of gold
in dore. However, total gold production was 8% lower than 2010 due to
lower production from Guelb Moghrein, which was affected by reduced
throughput, grade and recovery in the current year.
-- Overall cash costs of production increased in 2011 due to inflationary
cost pressures related to sulphuric acid, energy, labour and other
consumables. Cost efficiency was also adversely impacted by lower copper
grades and recoveries at Kansanshi.
Q4 copper and gold production improves from Q3 2011
-- Total copper production improved 15% over Q3 2011 as Kansanshi's
production increased in each subsequent month following the circuit
reconfiguration in August 2011. In comparison to Q4 2010, copper
production was 11% lower, reflecting lower ore grades processed at
Kansanshi and throughput limitations at Guelb Moghrein.
-- Total gold production improved 5% over Q3 2011. In comparison to Q4
2010, Kansanshi increased due to ongoing circuit improvements whereas
Guelb Moghrein's production was impacted by throughput constraints and
lower grades and recoveries.
-- Sales revenues from continuing operations decreased from Q4 2010 as a
result of an 11% lower realized copper price and 5% lower copper sales
volumes from continuing operations in Q4 2011.
-- Cash costs of production increased over Q4 2010 as a result of
inflationary cost pressures principally related to sulphuric acid,
energy, labour and other consumables. Cash costs were in-line with Q3
2011.
-- Q4 2011 net earnings attributable to shareholders of the Company were
lower than Q4 2010 as the prior year included the gain on sale of
investments of $510.8 million offset partially by a negative Zambian tax
adjustment of $210.7 million. Comparative earnings in Q4 2011 of $78.9
million were impacted by lower realized copper prices, lower sales
volumes and inflationary cost pressures.
Commercial production achieved at the Ravensthorpe nickel operation
-- The Ravensthorpe nickel operation in Western Australia achieved
commercial production on December 28, 2011 following re-commissioning in
Q4 2011. This key milestone marks the Company's entry as a significant
nickel producer with Ravensthorpe expected to produce between 33,000-
36,000 tonnes of contained nickel in 2012 and the addition of Kevitsa
production later in 2012.
Significant advancement of development projects and exploration activities
-- Construction of the Kevitsa project is virtually complete and
commissioning activities are in progress. The project remains on
schedule to achieve commercial production by mid-2012.
-- Drilling at Sentinel is complete and finalization of the resource
estimation is expected in early Q2 2012. Plant design is now well
advanced and process plant construction is expected to start in Q2 2012
subject to the completion of commercial negotiations.
-- Expansion of the oxide processing circuit at Kansanshi to 7.2 million
tonnes per annum ('Mtpa') is progressing well and is scheduled for
completion during Q2 2012. The stage two expansion to 14.5 Mtpa is on
track for commissioning in 2013.
-- The Sentinel plant is being designed to incorporate a nickel
concentrator facility with capacity to produce between 40,000 and 70,000
tonnes of contained nickel per annum in anticipation of the
establishment of a substantial nickel resource at Enterprise.
-- The Kansanshi copper smelter project, which was approved in Q4 2011, is
designed to process 1.2 million tonnes of concentrate to produce over
300,000 tonnes of copper and 1.1 million tonnes of acid as a by-product.
The cost benefit of the smelter is estimated to be between $340-$500
million per year in reduced concentrate freight costs, export duties and
sulphuric acid costs.
Balance sheet strengthened
-- In Q3 2011, the Company induced the conversion of the $500.0 million
convertible bonds into common shares of the Company and made the final
repayment of the $400.0 million term loan facility.
-- On January 5, 2012, the Company reached an agreement with Eurasian
Natural Resources Corporation PLC ('ENRC') to dispose of its residual
Republique democratique du Congo ('RDC') assets for $1.25 billion. The
agreement closed on March 2, 2012 with the Company receiving payment of
$750.0 million and a three-year promissory note for $500.0 million. In
connection with the transaction, First Quantum, ENRC, the RDC
Government, International Finance Corporation and Industrial Development
Corporation have also settled all disputes relating to the companies
being sold and their assets and operations in the RDC and each of First
Quantum, ENRC, the RDC Government, International Finance Corporation and
Industrial Development Corporation have released one another in respect
of all claims and judgments relating to the foregoing or to any other
matter arising in the RDC on or before the date of closing.
-- On January 30, 2012, the Company announced the signing of a five-year,
$1.0 billion senior term and revolving facility at Kansanshi. The
Company expects that the conditions precedent will be satisfied shortly
and the facility is expected to be available to draw before the end of
Q1 2012.
Other corporate developments
-- The Company has declared a final dividend of C$0.1277 per share in
respect of the financial year ended December 31, 2011. The final
dividend of C$0.1277, together with the interim dividend of C$0.0533, is
a total of C$0.1810 for the 2011 financial year. This total dividend
paid for the 2011 financial year is 15% of net earnings attributable to
shareholders of the Company, which reflects an increase from 10% of net
earnings attributable to shareholders of the Company used as guidance in
prior years (adjusted for unusual items).
-- The Company's common shares were split on a five-for-one basis in Q3
2011.
-- Depositary receipts were listed on the Lusaka Stock Exchange ('LuSE') in
Zambia making First Quantum the first mining company to be listed on the
LuSE.
Operational outlook for 2012
-- Expected production of approximately; 270,000 to 290,000 tonnes of
copper, 36,000 to 40,000 tonnes of contained nickel and 170,000 to
190,000 ounces of gold.
-- Expected average cash cost of approximately; $1.45 to $1.55 per pound of
copper.
OPERATIONS
---------------------------------------------------------------------------
Kansanshi Copper and Gold Operation Q4 2011 Q4 2010 2011 2010
---------------------------------------------------------------------------
Copper production (tonnes) 59,163 66,232 230,295 231,124
Copper sales (tonnes) 54,036 58,704 235,832 225,189
Gold production (ounces) 29,580 28,982 112,286 109,629
Gold sales (ounces) 27,742 29,355 114,488 115,742
Sulphide ore tonnes milled (000's) 1,628 2,699 8,855 10,382
Sulphide ore grade processed (%) 0.6 0.8 0.7 0.8
Sulphide copper recovery (%) 92 93 91 93
Mixed ore tonnes milled (000's) 2,986 1,636 8,377 5,462
Mixed ore grade processed (%) 1.0 1.3 1.0 1.3
Mixed copper recovery (%) 64 70 63 67
Oxide ore tonnes milled (000's) 1,492 1,521 6,072 5,674
Oxide ore grade processed (%) 2.3 2.4 2.3 2.2
Oxide copper recovery (%) 88 84 86 86
Cash costs (C1) (per lb)(1) $ 1.52 $ 1.07 $ 1.41 $ 1.10
Total costs (C3) (per lb)(1) $ 1.90 $ 1.29 $ 1.70 $ 1.31
Gross profit (USD M) $ 186.2 $ 324.6 $ 1,187.1 $ 998.4
---------------------------------------------------------------------------
(1) C1 and C3 costs are not recognized under IFRS. See 'Regulatory
Disclosures' for further information.
Full year operating results
Kansanshi's 2011 gross profit was 19% higher than 2010 due to higher realized copper prices and sales volumes, offset partially by an increase in operating costs in 2011.
Full year copper production was consistent with 2010 as an increase in overall throughput was offset by lower grades and recoveries. Total tonnes milled in 2011 increased to 23.3 million tonnes from 21.5 million tonnes in 2010 on the back of ongoing throughput enhancements. In Q3 2011, the sulphide and mixed ore circuits were reconfigured to match a concurrent change in the mine plan. The mine plan was revised to accommodate the production expansion project to 400,000 tonnes per annum resulting in a short term reduction in availability of sulphide ore. In order to better match the circuits to mine feed, the throughput capacity for mixed ore was increased to 12 Mtpa and the sulphide ore capacity was reduced to 6.5 Mtpa. This change in mine plan and circuit reconfiguration temporarily resulted in processing of low grade sulphide ore from stockpiles which reduced overall production in Q3 2011. Sulphide ore grades and total copper production have increased in each subsequent month following the circuit reconfiguration in August 2011.
To view the graph associated with this release, please click: http://media3.marketwire.com/docs/FQM_Graph.pdf.
Gold production improved in 2011 on the back of additional gravity concentrator capacity and optimization of the overall gold circuit.
2011 cash costs per pound increased by $0.31 per pound from 2010 due to higher input costs for acid and other consumables. Realization costs were higher in 2011 due to higher off-take terms. The gold credit improved in 2011 to $0.28 per pound from $0.23 per pound in 2010 due to higher realized gold prices.
Q4 operating results
Q4 2011 production was 11% lower than the prior year period as a result of lower ore grades processed.
Sulphide circuit production was lower than the prior year period as a result of the lower throughput and ore grades processed in the period. However, sulphide grades have increased from Q3 2011 and are expected to continue to increase in 2012 as mine pit development continues.
Mixed ore circuit production increased significantly from Q4 2010 with the throughput capacity change in 2011. Mixed ore grades and recoveries were lower than Q4 2010 as a result of a less favourable blend of sulphide and oxide ore processed. Flotation cell capacity improvements have allowed for the mixed ore circuit to maintain targeted recoveries at increased throughput rates.
Production from the oxide circuit was largely in line with Q4 2010 as a decrease in throughput and grade was offset by higher recoveries in Q4 2011. An acid supply constraint resulted in the stockpiling of some high-grade, higher acid consuming oxide ore. Production of this high-grade oxide stockpile will be realized when sulphuric acid supply improves.
Kansanshi's cash cost of production increased by 42% over Q4 2010 due to inflationary cost pressures with respect to consumables, sulphuric acid, energy and labor costs. Lower grades and recoveries also impacted unit costs in Q4 2011.
Outlook
Kansanshi will continue to focus on pit development throughout 2012 utilizing additional mine fleet and mining contractors. The mine pit development work will increase available mining areas through 2012 providing additional flexibility and access to higher volumes of sulphide ore. Improvements in sulphide grades realized in Q4 2011 are expected to continue in early 2012.
The treatment of mixed ore at elevated rates will continue until the second half of 2012 when the sulphide circuit will revert to 12 Mtpa and the mixed circuit to 6.5 Mtpa, respectively, to align with increased availability of sulphide ore from the mine.
Oxide circuit throughput capacity will increase during 2012 on completion of stage one of Kansanshi's plant expansion project. Limited acid supply is expected to impact oxide production in early 2012 until a fifth acid plant is commissioned in early Q3 2012 at Kansanshi.
Gold production is expected to continue to improve as gravity gold extraction capacity has been amended to focus on potential gains from oxide ore. The increasing proportion of gold recovered in dore will reduce the impact of smelter deductions on Kansanshi's overall gold production.
An ongoing program of grade control drilling is expected to enhance the mine planning performance, and this, combined with the additional mining fleet, is expected to improve the flexibility of the mine to deliver the optimal mix of ore-types to the plant.
----------------------------------------------------------------------------
Guelb Moghrein Copper and Gold
Operation Q4 2011 Q4 2010 2011 2010
----------------------------------------------------------------------------
Copper production (tonnes) 8,155 9,687 35,281 36,969
Copper sales (tonnes) 11,601 10,700 35,774 32,932
Gold production (ounces) 13,943 19,582 62,938 81,766
Gold sales (ounces) 21,467 20,784 65,954 72,626
Sulphide ore tonnes milled (000's) 634 748 2,691 2,796
Sulphide ore grade processed (%) 1.4 1.4 1.4 1.5
Sulphide copper recovery (%) 91 91 91 91
Cash costs (C1) (USD per lb)(1) $ 1.63 $ 1.03 $ 1.46 $ 0.90
Total costs (C3) (USD per lb)(1) $ 2.45 $ 1.79 $ 2.20 $ 1.65
Gross profit (USD M) $ 3.5 $ 40.9 $ 127.8 $ 118.5
----------------------------------------------------------------------------
(1) C1 and C3 costs are not recognized under IFRS. See 'Regulatory
Disclosures' for further information.
Full year operating results
2011 copper production was 5% lower than 2010 as a result of constrained throughput rates in the current year. Ongoing optimization works and extended maintenance related downtime reduced plant availability and throughput during the year. Gold production is lower than 2010 due to lower throughput, grades and recoveries in 2011.
Guelb Moghrein's cash cost of production increased in 2011 due to increases in fuel and personnel costs. Plant maintenance costs also increased during 2011 related to ongoing optimization projects. The 2011 gold credit of $1.16 per pound was $0.21 per pound higher than 2010 due to higher realized gold prices.
Q4 operating results
Q4 2011 copper production was 16% lower than Q4 2010 due to a labour dispute in December which caused 11 days of plant downtime. The dispute was resolved and operations ramped up to design capacity in early January 2012. Gold production in Q4 2011 was lower than Q4 2010 as a result of lower throughput and gold grades processed.
Guelb Moghrein's cash cost of production was higher than Q4 2010 due to increased waste stripping and higher costs for personnel, fuel, other consumables and plant maintenance. The gold credit in Q4 2011 benefitted from the timing of sales and an increased realized gold price.
Outlook
At Guelb Moghrein, the continued focus is on maintaining feed tonnages at design capacity. Progress has been seen in Q4 and into 2012 with steadier operations, most notably in the high pressure grinding rolls and pebble crusher circuit. The metallurgical team is focused on recoveries, particularly in the gold circuit where there are opportunities for improvement.
----------------------------------------------------------------------------
Ravensthorpe Nickel Operation Q4 2011 Q4 2010 2011 2010
----------------------------------------------------------------------------
Nickel production (tonnes) 5,666 - 5,666 -
Nickel sales (tonnes) 1,388 - 1,388 -
----------------------------------------------------------------------------
The Ravensthorpe nickel operation achieved commercial production on December 28, 2011 marking a key milestone in the Company's advancement to becoming a significant nickel producer.
Ravensthorpe was acquired as a decommissioned nickel operation by the Company in February 2010. Significant modifications were made to the nickel processing plant in the following 18 months. Modifications were focused on the redesign of the crushing, conveying, storage, reclaim and rejects areas.
Both beneficiation plants have been re-commissioned, the surge ponds for beneficiated ore have been filled and are now in full operation. Reject product from the beneficiation plant is being successfully dewatered in the new dewatering section so that it can be readily conveyed and trucked. Saprolite and limonite beneficiation have achieved throughput rates as high as 550 tonnes per hour and 1,200 tonnes per hour. These achievements confirm that the problem areas, identified prior to the acquisition of the project, within the crushing, beneficiation and rejects plants, have been successfully addressed and resolved.
The atmospheric leach plant was commissioned in September and since November is consistently operating above design. Both pressure acid leach trains were also successfully brought on line during October and have achieved design throughput.
The first contained nickel was produced in early October 2011 and 5,666 tonnes of nickel was produced during the commissioning ramp-up until commercial production was achieved at the end of 2011.
Revenues and costs associated with the commissioning of Ravensthorpe have been capitalized to property, plant and equipment and accordingly Ravensthorpe had an insignificant impact on the Company's 2011 operating contribution.
Outlook
Ravensthorpe is expected to produce between 33,000 to 36,000 tonnes of nickel in 2012 and an average of 39,000 tonnes for the first five years after commencement of operations. The estimated average annual production is 28,000 tonnes over the total life of mine of over 30 years.
DEVELOPMENT ACTIVITIES
Kevitsa nickel/copper/PGE project, Finland
Construction of the Kevitsa project is virtually complete and commissioning activities are in progress. The project remains on schedule to achieve commercial production by mid-2012.
Application has been submitted to the relevant authorities to increase the approved throughput rate to 7.5 Mtpa starting in 2013. With the current estimated measured and indicated resources, this increased throughput rate is expected to increase the annual production to approximately 15,000 tonnes of nickel and between 28,000 to 30,000 tonnes of copper while retaining a mine life in excess of 20 years.
Sentinel project, Zambia
In April 2011, large scale mining licenses for the development of the Trident project were received from the Government of the Republic of Zambia ('GRZ'). The licenses give the Company the exclusive rights to carry out mining operations on the full area of interest at Trident, including Sentinel and Enterprise, for a period of 25 years. The environmental impact assessment was approved and a land use agreement was agreed in July 2011 for the development of the Sentinel project.
Resource drilling on the Sentinel project is complete with approximately 170,000 metres of core drilling in nearly 500 holes completed during the past 14 months. Geological modelling, data analysis and reporting are currently in progress.
Resource modelling and estimation for the Sentinel deposit has been completed. An independent report compliant with National Instrument 43-101 is expected to be completed in early 2012 together with mining and optimization studies.
Based on an internally generated resource estimate, the project is expected to initially produce 150,000 tonnes of copper in concentrate annually, rising to 300,000 tonnes of copper in concentrate.
The project works have progressed into detailed design and commitments have been made for long-lead mining, crushing and milling equipment. Initial site construction works are underway to establish improved access roads, an airstrip and a construction camp. It is expected that construction of the process plant could commence by mid-2012 subject to the completion of commercial negotiations.
Kansanshi expansions, Zambia
Construction commenced in 2011 at Kansanshi to expand annual copper production capacity from 250,000 tonnes to approximately 400,000 tonnes by 2015. The first phase of this increase relates to the expansion of the oxide/leach facilities which will be undertaken in two stages. Stage one is expected to increase annual production capacity to approximately 285,000 tonnes by expanding the oxide circuit throughput capacity to approximately 7.2 Mtpa by Q2 2012. This stage is progressing well with the relocation of equipment from the mothballed Bwana copper processing plant complete and installation and incorporation into the Kansanshi process underway. Stage two, scheduled for commissioning in 2013, is planned to increase the oxide circuit capacity to 14.5 Mtpa. Oxide copper production from these two projects will be restricted by acid supply. Acid supply will be addressed in the short-term with the commissioning of a fifth acid plant, and in 2014 with the construction of a copper smelter.
Construction of the fifth acid plant at Kansanshi has commenced with completion due in Q3 2012. This will provide enough acid to allow full use of the 7.2 Mtpa oxide leach expansion, and up to 10.0 Mtpa of the stage two expansion referred to above.
The second phase of the 400,000 tonne expansion project is a proposed expansion of the sulphide treatment facilities by construction of a new section of plant capable of treating 16 Mtpa of sulphide ore. Construction of this new plant may occur in two stages depending on ore grades. Project commitment is expected in mid-2012 following completion of the resource definition drilling program, essential for detailed mine planning.
Copper smelter project, Zambia
In Q4 2011, the copper smelter project was approved for construction at Kansanshi. Currently, Kansanshi's concentrate is treated primarily at smelters in Zambia, however, existing domestic smelting capacity will be insufficient to process the substantial increase in production resulting from the Kansanshi expansion and the Sentinel project. The smelter will be capable of processing 1.2 million tonnes of concentrate to produce over 300,000 tonnes of copper metal. The smelter will also produce over 3,000 tonnes per day of acid as a by-product at almost zero cost which will benefit Kansanshi by allowing the treatment of high acid-consuming oxide ores and the leaching of some mixed ores. The additional acid will also optimize the expansion of the oxide leach facilities and allow improved recoveries of leachable minerals in material now classified and treated as mixed ore.
Work on the project has commenced with key long lead equipment items tendered and commencement of detailed engineering design. Construction of the smelter is planned to be completed by mid-2014 followed by commissioning and ramp up.
Exploration
The Company's exploration and resource development activities continued to expand in 2011 with operations now underway in eight countries on four continents. As at December 31, 2011, there were forty drills active on the Company's properties with programs designed to realize the potential of the prospective mineral districts in which the Company operates.
Trident
A major exploration program was concluded over the Sentinel copper deposit in August 2011. The program included 514 diamond drill holes for over 172,000 metres of core and was completed in 16 months. A NI43-101 compliant resource estimate is being prepared for release in Q2 2012.
An extensive drilling program was initiated on the Enterprise prospect in 2011 which has confirmed the potential grade and size of the mineral system. 193 diamond core holes for over 68,000 metres were completed in the year. The drilling covers an area of approximately 2 kilometres by 1 kilometre and has tested mineralization down to an average depth of approximately 300 metres. A gently dipping body of mineralization has been defined which varies from a few metres to over 100 metres in true width. Grades vary rapidly from semi-massive sulphide with 2% to 8% nickel in the centre to disseminated sulphides with 0.2% to 1% nickel on the edges of the system. Currently delineated limits to the mineralization are approximately 1,000 metres by 500 metres although some lower grade disseminated vaesite sulphide has been intersected over 2 kilometres to the east. An initial model of the inferred resources has been constructed for scoping purposes. Metallurgical testing and preliminary design scoping are currently in progress.
Kansanshi
At Kansanshi, a major program of resource definition and exploration drilling ramped up during 2011. By the end of the year some 18 core rigs were operating on the project evenly divided between incremental resource/reserve additions immediately around the existing pits and a new exploration phase. These programs are designed to provide enhanced definition of longer term oxide and sulphide resource potential as well as to test the ultimate extents of what is clearly a world class mineral system.
Drill programs totalling 140,000 meters of diamond core are currently in progress and include resource development on the new Southeast Dome prospect as well as an extensive drill grid surrounding the Northwest Pit and Main Pit. Initial results suggest that mineralized veins extend well beyond the current resource/reserve envelope however, given the relatively sparse drill spacing currently it is not possible to estimate the density of veining and therefore the likely grade or tonnage that maybe defined. A further phase of more detailed drilling will be undertaken in 2012 to convert these areas of potential into a classified resource.
As well as the resource development program, a series of wide spaced reconnaissance drill traverses are currently in progress covering the entire 10 kilometre strike of the Kansanshi Dome structure. This drilling is successfully building an understanding of the regional geological and structural architecture around the Kansanshi deposits including the definition of subsidiary 'domes' that may be prospective for satellite resources. To date, some significant areas of copper vein mineralization have been intercepted, mostly along the axis of the Kansanshi Antiform. By mid-2012, we expect to have enough detail to be able to commit to the sulphide expansion project.
Finland
Following the major resource development drill program in 2009-10 and the release of a considerably expanded resource/ reserve statement in March 2011, a more modest drill program continued at Kevitsa in 2011 largely focused on incremental expansions of the near pit mineralization to the south and east, as well as testing deeper geophysical targets for higher grade 'massive sulphide' style mineralization. Some additional low grade mineralization has been located immediately southeast of the current resource and further drilling should define whether this links back to the main body of mineralization. To date, no massive sulphide mineralization has been defined close to Kevitsa however, several new target areas have been established within the broader mining lease and will be tested in the coming season.
A program of target generation around Kevitsa and elsewhere in Finland has been in progress since 2009. The primary target of this program is high grade 'massive sulphide' nickel-copper-platinum group elements mineralization. The prospectivity of the Kevitsa district for this type of deposit was re-enforced recently by the announcement of a significant discovery by Anglo American at 'Sakatti', less than 20 kilometres south of Kevitsa. During 2011, several hundred targets were followed up with field reconnaissance, geochemistry and geophysics with many anomalous areas were selected for 'base of till' drilling. Several targets are currently being followed up with diamond core drilling. The reconnaissance program has defined not only some strong nickel-copper-platinum group elements targets but a number of prospects with copper and gold mineralization styles that have now been secured under new claim applications. Follow up drilling is planned in 2012.
Peru
The acquisition of Antares and its principal asset, the Haquira copper deposit, was finalized in December 2010. During 2011, a large exploration program commenced including systematic detailed airborne magnetic and electromagnetic surveys covering the whole property as well as detailed soil geochemistry and mapping programs. Several new high priority porphyry and skarn mineralization targets have been defined for testing in 2012 and environmental permits for drilling are currently in preparation.
At Haquira, a new 3D geological model of the porphyry system, alteration halo and regional architecture was completed in May 2011 and is currently being used to define extensions to the mineralization. A drill program with 4 to 6 rigs continued throughout most of the year completing over 25,000 metres. The drilling has been focused on extending the Haquira East mineralization to the north as well as testing the potential of sulphide mineralization below the dominantly oxide resource at Haquira West.
Several new regional prospects are under evaluation in Southern Peru with applications for new tenure and discussions for joint venture participation currently in progress.
Mauritania & West Africa
A concerted program of district scale targeting for new IOCG deposits around Guelb Moghrein continued during 2011. This program has included the collection of systematic regional geochemical and mapping data which has been compiled together with airborne gravity, magnetics and radiometrics to prioritize targets. These targets are being followed up using detailed geochemistry and ground geophysics together with RC and diamond drilling. Up to three drills have been active testing targets within a 40 kilometre radius of the mine.
Reconnaissance exploration including mapping and geochemical sampling continued on mafic hosted nickel-copper-platinum group elements targets in Mali, Cote d'Ivoire and Burkina Faso as part of a 'Strategic Alliance' with Newgenco. Permit applications have been made over two interesting prospects in central Burkina Faso.
SALES REVENUES
----------------------------------------------------------------------------
Sales revenues (after realization
charges) Q4 2011 Q4 2010 2011 2010
----------------------------------------------------------------------------
Kansanshi - copper 368.4 463.2 1,909.3 1,538.4
- gold 37.3 33.1 139.0 115.5
Guelb Moghrein - copper 66.2 69.2 244.4 192.7
- gold 31.0 25.9 101.8 81.7
Corporate 64.4 61.5 174.8 143.2
----------------------------------------------------------------------------
Sales revenues from continuing
operations 567.3 652.9 2,569.3 2,071.5
----------------------------------------------------------------------------
Frontier - copper - 51.2 13.5 270.0
Bwana/Lonshi - copper - 3.7 0.7 51.7
----------------------------------------------------------------------------
Sales revenues 567.3 707.8 2,583.5 2,393.2
----------------------------------------------------------------------------
COPPER SELLING PRICE USD/lb USD/lb USD/lb USD/lb
----------------------------------------------------------------------------
Average LME cash price 3.40 3.92 4.00 3.42
Realized copper price 3.33 3.73 3.87 3.25
Treatment charges/refining charges
('TC/RC') and freight charges (0.32) (0.25) (0.27) (0.27)
----------------------------------------------------------------------------
Net realized copper price 3.01 3.48 3.60 2.98
----------------------------------------------------------------------------
Full year 2011 sales revenues from continuing operations were 24% higher than 2010 due primarily to a 21% increase in the net realized copper price in the current year. Gold revenues increased by 22% from 2010 to $240.8 million due to the higher realized gold price in 2011.
Q4 2011 total sales revenues from continuing operations were 13% lower than the prior year period due to a 14% decrease in the net realized copper price and lower sales volumes. Q4 realization charges increased with the proportion of sales from Guelb Moghrein which incur higher freight and TC/RC charges. Gold revenues increased by 16% from Q4 2010 to $68.3 million due to the higher realized gold price in Q4 2011.
The Company's revenues are recognized at provisional prices when title passes to the customer. Any subsequent adjustments for final pricing are materially offset by derivative adjustments and shown on a net basis in cost of sales (see 'Hedging Program' for further discussion). The Company's 2011 realized copper price per pound of contained copper is lower than the average LME cash price due to the impact of the smelter payable copper deduction on copper in concentrates of approximately 3.5%.
SUMMARY FINANCIAL RESULTS
----------------------------------------------------------------------------
Q4 2011 Q4 2010 2011 2010
----------------------------------------------------------------------------
Gross profit
Kansanshi 186.2 324.6 1,187.1 998.4
Guelb Moghrein 3.5 40.9 127.8 118.5
Other (4.3) (2.2) (3.8) (8.1)
----------------------------------------------------------------------------
Gross profit from continuing
operations 185.4 363.3 1,311.1 1,108.8
----------------------------------------------------------------------------
Frontier (2.7) 14.7 (3.6) 101.0
Bwana/Lonshi - (0.1) 0.5 1.9
----------------------------------------------------------------------------
Total gross profit 182.7 377.9 1,308.0 1,211.7
----------------------------------------------------------------------------
Exploration (19.7) (15.7) (73.0) (47.5)
General and administrative (15.8) (18.4) (73.8) (44.6)
Other income (expense) (3.8) (4.6) 7.3 1.8
Net finance costs (0.1) (3.8) (4.6) (18.6)
Acquisition transaction costs - - - (18.5)
Bond inducement costs - - (48.4) -
Gain on sale of investments - 510.8 - 510.8
Impairment of assets - 1.2 - (609.1)
Income taxes (49.5) (400.1) (460.7) (611.2)
----------------------------------------------------------------------------
Net earnings for the period 93.8 447.3 654.8 374.8
----------------------------------------------------------------------------
Net earnings for the period
attributable to:
Non-controlling interests 17.8 (7.4) 125.9 69.0
Shareholders of the Company 76.0 454.7 528.9 305.8
----------------------------------------------------------------------------
Comparative earnings from continuing
operations 78.9 143.3 580.5 549.7
----------------------------------------------------------------------------
Earnings per share (USD per share)
basic 0.16 1.12 1.18 0.76
diluted 0.16 1.01 1.18 0.69
----------------------------------------------------------------------------
Comparative earnings per share from
continuing operations 0.17 0.35 1.30 1.37
----------------------------------------------------------------------------
Full year exploration expenses comprise primarily of;
-- $34.9 million at Sentinel and Enterprise
-- $15.9 million at Haquira
-- $8.3 million at Guelb Moghrein
-- $6.7 million in Finland
General and administrative costs increased from 2010 due primarily to higher personnel costs driven by an increased complement of skilled employees to develop and manage the significantly expanded pipeline of projects as well as legal and other costs related to the RDC matters.
In 2011, the Company induced the conversion of its convertible bond which included transaction costs and an incentive payment totalling $48.4 million. See 'Equity' for further discussion.
In 2010, the Company sold its investment in Equinox Minerals Ltd for net proceeds of $646.5 million resulting in a gain on sale of investments of $510.8 million.
Income taxes in Q4 and for the full year in 2011 amount to an effective group tax rate of approximately 42%. This rate is driven primarily by Kansanshi's effective income tax rate of 43%, as the tax holiday on Guelb Moghrein's net earnings was largely offset by net losses generated in other group entities without related tax recoveries. The Guelb Moghrein tax holiday expires in Q1 2012. The prior year income tax expense includes the impairment of a Zambian tax receivable totaling $263.4 million. See 'other items' for further discussion on Zambian taxes.
LIQUIDITY AND CAPITAL RESOURCES
----------------------------------------------------------------------------
Q4 2011 Q4 2010 2011 2010 2009(2)
----------------------------------------------------------------------------
Cash flows from
operating activities
before changes in
working capital 89.6 304.6 825.5 901.1 678.1
after changes in
working capital (5.2) 291.1 412.3 802.9 562.6
Cash flows from
financing activities (2.8) (89.7) (206.3) (151.6) 547.0
Cash flows from
investing activities
Payments for
property, plant and
equipment (294.4) (125.8) (1,108.7) (357.6) (361.8)
Acquisitions - (10.2) - (514.9) (34.0)
Disposals - 646.7 9.9 646.9 29.2
----------------------------------------------------------------------------
Net cash flows (302.4) 712.1 (892.8) 425.7 743.0
Cash balance 452.1 1,344.9 452.1 1,344.9 919.2
----------------------------------------------------------------------------
Total assets 5,298.0 4,957.9 5,298.0 4,957.9 4,654.6
Total long-term
liabilities 507.6 853.1 507.6 853.1 1,687.7
----------------------------------------------------------------------------
Cash flows from
operating activities
per share(1)
before working
capital (USD per
share) $ 0.19 $ 0.75 $ 1.85 $ 2.25 $ 1.80
after working capital
(USD per share) $ (0.01) $ 0.72 $ 0.92 $ 2.00 $ 1.49
----------------------------------------------------------------------------
(1) Cash flows per share is not recognized under IFRS. See 'Regulatory
Disclosures' for further information.
(2) 2009 Financial information is presented in accordance with previous
Canadian GAAP and may not be appropriate as a comparative basis.
2011 operating cash flows before changes in working capital decreased due the addition of higher non-cash expenses in 2010. Working capital movements during 2011 resulted in a decrease in cash of $413.2 million. Working capital movements include an increase in product and consumable inventory values of $241.1 million and a decrease in taxes payable of $124.6 million. The Company paid $224.0 million of back-taxes to the GRZ in June 2011.
2011 cash flows from financing activities include dividend payments of $79.3 million made to common shareholders of the Company as well as dividends paid to non-controlling interests of $10.8 million. The bond inducement costs of $48.4 million and the final $80.7 million repayments of the $400 million term loan facility are also included in cash flows from financing activities.
Capital expenditure for property, plant and equipment was $1,108.7 million in 2011 comprising primarily of;
-- $332.1 million at Kansanshi for the oxide circuit expansion, mine fleet
and mine pit development costs,
-- $303.0 million at Ravensthorpe related to final development and costs
incurred during the commissioning phase,
-- $303.4 million at Kevitsa for project development,
-- $118.9 million at Sentinel, including deposits, for long-lead plant and
mine equipment
As at December 31, 2011, the Company had the following contractual
obligations outstanding:
----------------------------------------------------------------------------
less than 1 - 2 2 - 3 3 - 4 4 - 5
Total 1 year years years years years Thereafter
----------------------------------------------------------------------------
Debt 63.2 48.2 5.2 4.9 4.9 - -
Accounts payable 562.8 562.8 - - - - -
Deferred
payments 7.9 0.4 0.4 - - - 7.1
Finance leases 41.9 3.7 3.7 3.7 3.7 3.7 23.4
Commitments 380.4 380.4 - - - - -
Restoration
provisions 239.7 1.3 1.3 1.3 1.3 1.3 233.2
----------------------------------------------------------------------------
Total commitments of $380.4 million comprise primarily of capital expenditure commitments for property, plant and equipment related to the development of Kevitsa, Sentinel and other development projects. The Company expects to fund the commitments and contractual obligations with existing cash on hand and debt facilities, if necessary.
The Company has a significant capital expansion and development program planned for the next 2 to 4 years which is expected to be funded using available cash and debt facilities. As at the date of this report, the Company had approximately $1.15 billion in cash which includes the proceeds of $750.0 million from the disposal of the Company's assets and residual claims in the RDC to ENRC (see 'Other items' for further discussion).
The Company currently has the Kevitsa debt facility available for drawdown totalling $250.0 million. The Kevitsa facility is available in two tranches, tranche A of $175.0 million is required to be repaid in equal annual instalments over four years starting March 31, 2013; and tranche B of $75.0 million is required to be repaid on September 30, 2017.
On January 30, 2012, the Company announced the signing of a five-year, $1.0 billion senior term and revolving facility at Kansanshi. The Company expects that the conditions precedent will be satisfied shortly and the facility will be available to draw before the end of Q1 2012.
The Company's working capital, together with future cash flows from operations and available debt facilities is expected to be sufficient to fund the Company's committed and planned capital expansion and development programs.
Hedging program
As at December 31, 2011, the following derivative positions were outstanding:
----------------------------------------------------------------------------
Maturity 2012 December 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Asset Liability Asset Liability
----------------------------------------------------------------------------
Interest rate - - - - (0.4)
----------------------------------------------------------------------------
Foreign currency
USD/EUR extendible
collar
- Principal EUR15.0m - (0.2) - -
Strike price 1.290-1.347
----------------------------------------------------------------------------
Copper (a)
Futures sales
contracts over
quotation period
(tonnes) 47,775 1.9 (5.1) 3.0 (42.3)
Average price
($/tonne) $ 7,515
Embedded derivative
hedged by future
sales contracts
(tonnes) 45,763 - -
Average price
($/tonne) $ 7,554
----------------------------------------------------------------------------
Net provisional
copper exposure
(tonnes) (2,012)
----------------------------------------------------------------------------
Gold (a)
Futures sales
contracts over
quotation period
(ounces) 18,639 3.2 - - (0.9)
Average price
($/ounce) $ 1,692
Embedded derivative
hedged by future
sales contracts
(ounces) 18,261 - - - -
Average price
($/tonne) $ 1,625
----------------------------------------------------------------------------
Net provisional gold
exposure (ounces) (378)
----------------------------------------------------------------------------
Nickel (a)
Futures sales
contracts over
quotation period
(tonnes) 1,244 - (0.7) - -
Average price
($/tonne) $ 18,102
Embedded derivative
hedged by future
sales contracts
(tonnes) 644 - - - -
Average price
($/tonne) $ 18,280
----------------------------------------------------------------------------
(600)
----------------------------------------------------------------------------
Other
Embedded derivative - (2.4) - (3.7)
----------------------------------------------------------------------------
5.1 (8.4) 3.0 (47.3)
----------------------------------------------------------------------------
a) Provisional pricing and derivative contracts
A portion of the Company's metal sales is sold on a provisional pricing basis whereby sales are recognized at prevailing metal prices when title transfers to the customer and final pricing is not determined until a subsequent date, typically two months later. The difference between final price and provisional invoice price is recognized in net earnings. In order to mitigate the impact of these adjustments on net earnings, the Company enters into derivative contracts to directly offset the pricing exposure on the provisionally priced contracts. The provisional pricing gains or losses and offsetting derivative gains or losses are both recognized as a component of cost of sales. Derivative assets are presented in other assets and derivative liabilities are presented in other liabilities with the exception of copper, gold and nickel embedded derivatives which are included within accounts receivable.
As at December 31, 2011, substantially all of the Company's metal sales contracts subject to pricing adjustments were hedged by offsetting derivative contracts.
During 2011, the Company recorded a net gain of $2.1 million in net earnings related to its commodity price derivative contracts and provisionally priced metal sales.
EQUITY
At the date of this report, the Company has 476,310,325 shares outstanding. Changes in common shares outstanding during 2011 are as follows:
----------------------------------------------------------------------------
'000 shares
----------------------------------------------------------------------------
Total shares outstanding as at December 31, 2010 86,176
a) Shares issued on conversion of convertible bonds 8,957
b) Lusaka stock exchange listing 126
c) Five-for-one common share split 381,041
d) Other 10
----------------------------------------------------------------------------
Total shares outstanding as at December 31, 2011 476,310
----------------------------------------------------------------------------
a) Conversion of convertible bonds
On July 27, 2011, the Company announced a voluntary incentive payment offer in relation to the Bonds. The offer included a cash payment of $8,088.91 per $100,000 in principal amount of the Bonds (the 'Incentive Payment') and a cash payment of $1,410.68 per $100,000 in principal amount of the Bonds (the 'Conversion Price Adjustment Payment') to convert any or all of the convertible bonds due 2014. The incentive offer period expired on July 28, 2011 with 99.98% of the bondholders accepting the conversion offer. The offer was later extended to the remaining bondholder who accepted the offer in November 2011.
On August 4, 2011, the Company issued 8,955,547 common shares (44,777,735 common shares after the share split) and on December 5, 2011 the Company issued 8,957 common shares. The $460.0 million convertible debt liability and the $48.3 million equity component of the convertible debt have been transferred to common share capital. The incentive payment and other transactions costs of $48.4 million have been recognized in earnings in 2011.
b) Lusaka Stock Exchange listing
On July 20, 2011, the Company issued 125,679 common shares in connection with a listing of depositary receipts by the Company on the Lusaka Stock Exchange in Zambia (the 'LuSE'). These shares, together with 7,700 common shares in the capital of the Company purchased on the open market, support the depositary receipts. First Quantum Minerals is the first mining company to list on the LuSE and these are the first depositary receipts issued in Africa. The depositary receipts are held by local Zambian investors and employees and trade under the LuSE Symbol 'FQMZ'.
c) Common share split
On July 29, 2011, shareholders of the Company approved a five-for-one share split of the Company's issued and outstanding common shares. The record date of the share split was August 11, 2011. The Company's common shares began trading on a split basis from August 9, 2011.
Earnings per share have been retroactively restated on a five-for-one basis for all comparative periods.
OTHER ITEMS
Zambian taxation
The GRZ announced in January 2008 a number of proposed changes to the tax regime in the country in relation to mining companies. These changes included a windfall tax on copper sales revenue; a variable profit tax; a concentrate export levy of 15%; an increase in the royalty rate to 3%; an increase in the income tax rate to 30%; and other changes including changes in the timing of deductibility of capital allowances and streaming of hedging losses and gains. These changes were passed by Parliament in March 2008 and the majority of changes took effect from April 1, 2008.
Under the President elected in October 2008, the GRZ reviewed these tax changes and proposed that the windfall tax be removed, the deductibility of capital allowances be reinstated to 100% in the period of expenditure and to allow hedging income be part of mining income for tax purposes. These changes were passed by Parliament in March 2009 and the majority of changes took effect from April 1, 2009. These enacted changes were not retroactive to April 1, 2008.
The Company, through its Zambian subsidiaries, is party to Development Agreements with the GRZ for its existing operations which provide an express right to full and fair compensation for any loss, damages or costs (including interest) incurred by the Company by reason of the government's failure to comply with the tax stability guarantees set out in the Development Agreements and rights of international arbitration in the event of any dispute. Based on legal advice on its rights under the Development Agreements, the Company initially recorded a receivable from the GRZ for an amount it regarded as reasonable expected ultimate repayment of taxes in excess of that permitted under the Development Agreements. However, in November 2010, the GRZ required payment of all back taxes outstanding pursuant to the 2008 and 2009 legislation by June 30, 2011. The Company's Zambian subsidiaries complied with the GRZ's demand and completed the payment of all back taxes, totaling $224 million, on June 27, 2011, in addition to $80 million paid in 2010, without prejudice to its rights under the Development Agreement.
Following the change of government in 2011, the first Budget of the new government introduced a further increase in the mineral royalty tax from 3% to 6%, effective April 2012, in breach of the Development Agreements. This increased royalty was publically stated to be temporary, pending a detailed review of the mining tax regime during 2012 to be implemented in 2013.
Until resolved differently with the GRZ, the Company is recognizing and paying taxes in excess of the Development Agreement, resulting in an effective tax rate of approximately 43% at Kansanshi.
RDC
On January 5, 2012, the Company reached an agreement with ENRC to dispose of its residual claims and assets in respect of the Kolwezi Tailings project, and the Frontier and Lonshi mines and related exploration interests, all located in the Katanga Province of the RDC and to settle all current legal matters relating to these interests for a total consideration of $1.25 billion. The transaction was completed on March 2, 2012. The total consideration was comprised of $750.0 million, paid on March 2, 2012, together with a deferred consideration of $500.0 million in the form of a three-year Promissory Note with an interest coupon of 3% payable annually in arrears. Under the terms of the acquisition, ENRC acquired, with certain limited exceptions, all of First Quantum's assets and property either physically located within the RDC or relating to the operations formerly carried out by First Quantum and its subsidiaries in the RDC. In connection with the transaction, First Quantum, ENRC, the RDC Government, International Finance Corporation and Industrial Development Corporation have also settled all disputes relating to the companies being sold and their assets and operations in the RDC and each of First Quantum, ENRC, the RDC Government, International Finance Corporation and Industrial Development Corporation have released one another in respect of all claims and judgments relating to the foregoing or to any other matter arising in the RDC on or before the date of closing.
On Behalf of the Board of Directors of First Quantum Minerals Ltd.
G. Clive Newall, President
For further information visit our web site at www.first-quantum.com.
12g3-2b-82-4461
Listed in Standard and Poor's
Forward-Looking Statements
Certain statements and information herein, including all statements that are not historical facts, contain forward-looking statements and forward-looking information within the meaning of applicable securities laws. These forward-looking statements are principally included in the Development activities section and are also disclosed in other sections of the document. The forward looking statements include estimates, forecasts and statements as to the Company's expectations of production and sales volumes, expected timing of completion of project development at Kansanshi, Ravensthorpe, Kevitsa and Sentinel, the impact of ore grades on future production, the potential of production disruptions, capital expenditure and mine production costs, the outcome of mine permitting, the outcome of legal proceedings which involve the Company in the RDC and other countries, information with respect to the future price of copper, gold, cobalt, nickel, PGE, and sulphuric acid, estimated mineral reserves and mineral resources, our exploration and development program, estimated future expenses, exploration and development capital requirements, the Company's hedging policy, and our goals and strategies. Often, but not always, forward-looking statements or information can be identified by the use of words such as 'plans', 'expects' or 'does not expect', 'is expected', 'budget', 'scheduled', 'estimates', 'forecasts', 'intends', 'anticipates' or 'does not anticipate' or 'believes' or variations of such words and phrases or statements that certain actions, events or results 'may', 'could', 'would', 'might' or 'will' be taken, occur or be achieved.
With respect to forward-looking statements and information contained herein, we have made numerous assumptions including among other things, assumptions about the price of copper, gold, nickel, PGE, cobalt and sulphuric acid, anticipated costs and expenditures and our ability to achieve our goals. Although our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that a forward-looking statement or information herein will prove to be accurate. Forward-looking statements and information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. These factors include, but are not limited to, future production volumes and costs, costs for inputs such as oil, power and sulphur, political stability in Zambia, Peru, Mauritania, Finland and Australia, adverse weather conditions in Zambia, Finland and Mauritania, labour disruptions, mechanical failures, water supply, procurement and delivery of parts and supplies to the operations, the production of off-spec material.
See our Annual Information Form for additional information on risks, uncertainties and other factors relating to the forward-looking statements and information. Although we have attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in the forward-looking statements or information, there may be other factors that cause actual results, performances, achievements or events not to be anticipated, estimated or intended. Also, many of these factors are beyond our control. Accordingly, readers should not place undue reliance on forward-looking statements or information. We undertake no obligation to reissue or update forward-looking statements or information as a result of new information or events after the date hereof except as may be required by law. All forward-looking statements and information made herein are qualified by this cautionary statement.
First Quantum Minerals Ltd.
Consolidated Statements of Earnings
For the years ended December 31, 2011 and 2010
(expressed in millions of U.S. dollars, except where indicated and share and
per share amounts)
----------------------------------------------------------------------------
Note 2011 2010
----------------------------------------------------------------------------
Sales revenues 18 2,583.5 2,393.2
Cost of sales 19 (1,275.5) (1,181.5)
----------------------------------------------------------------------------
Gross profit 1,308.0 1,211.7
Exploration (73.0) (47.5)
General and administrative (73.8) (44.6)
Acquisition transaction costs - (18.5)
Bond inducement costs 10 (48.4) -
Impairment of assets 26 - (609.1)
Gain on sale of investments 6a - 510.8
Other income 21 7.3 1.8
----------------------------------------------------------------------------
Operating profit 1,120.1 1,004.6
Finance income 5.3 6.2
Finance costs 22 (9.9) (24.8)
----------------------------------------------------------------------------
Earnings before income taxes 1,115.5 986.0
Income taxes 14 (460.7) (611.2)
----------------------------------------------------------------------------
Net earnings for the year 654.8 374.8
----------------------------------------------------------------------------
Net earnings for the year attributable to:
Non-controlling interests 125.9 69.0
Shareholders of the Company 528.9 305.8
----------------------------------------------------------------------------
Earnings per common share
Basic 16 1.18 0.76
Diluted 16 1.18 0.69
Weighted average shares outstanding (000's)
Basic 16 447,224 401,322
Diluted 16 449,457 447,723
Total shares issued and outstanding (000's) 15 476,310 430,878
----------------------------------------------------------------------------
First Quantum Minerals Ltd.
Consolidated Statements of Comprehensive Income
For the years ended December 31, 2011 and 2010
(expressed in millions of U.S. dollars)
----------------------------------------------------------------------------
Note 2011 2010
----------------------------------------------------------------------------
Net earnings for the year 654.8 374.8
Other comprehensive income (loss)
Unrealized gain on available-for-sale
investments 0.2 204.7
Tax on unrealized gain on available-for-sale
investments - (25.8)
Realized gain on available-for-sale
investments 6a - (510.8)
Tax on realized gain on available-for-sale
investments - 35.7
----------------------------------------------------------------------------
Comprehensive income for the year 655.0 78.6
----------------------------------------------------------------------------
Total comprehensive income for the year
attributable to:
Non-controlling interests 125.9 69.0
Shareholders of the Company 529.1 9.6
----------------------------------------------------------------------------
655.0 78.6
----------------------------------------------------------------------------
First Quantum Minerals Ltd.
Consolidated Statements of Cash Flows
For the years ended December 31, 2011 and 2010
(expressed in millions of U.S. dollars)
----------------------------------------------------------------------------
Note 2011 2010
----------------------------------------------------------------------------
Cash flows from operating activities
Net earnings for the year 654.8 374.8
Items not affecting cash
Depletion and amortization 7 112.0 115.6
Assets impaired - 838.0
Unrealized foreign exchange (gain) loss (2.1) 2.1
Deferred income tax (13.1) 47.9
Share-based compensation expense 17 8.8 6.3
Bond inducement costs 10 48.4 -
Finance costs 9.9 18.6
Gain on sale of investments 6a - (510.8)
Other 6.8 8.6
----------------------------------------------------------------------------
825.5 901.1
Change in non-cash operating working capital
(Increase) decrease in trade, other
receivables and derivatives 92.3 (79.9)
Increase in inventories (241.1) (97.7)
Decrease in trade and other payables (118.9) (25.3)
Increase (decrease) in current taxes
payable (124.6) 119.8
Long term incentive plan contributions (20.9) (15.1)
----------------------------------------------------------------------------
412.3 802.9
----------------------------------------------------------------------------
Cash flows from financing activities
Proceeds from debt - 49.4
Repayments of debt (98.2) (86.0)
Proceeds on issuance of common shares 16.1 4.8
Cash paid on bond inducement 10 (48.4) -
Restricted cash 40.4 -
Dividends paid (79.3) (55.7)
Dividends paid to non-controlling interests (10.8) (20.0)
Finance lease payments (3.7) (2.5)
Interest paid (22.4) (41.6)
----------------------------------------------------------------------------
(206.3) (151.6)
----------------------------------------------------------------------------
Cash flows from investing activities
Purchase of property, plant and equipment (1,049.5) (357.6)
Deposits on property, plant and equipment (59.2) -
Acquisitions, net of cash acquired - (514.9)
Proceeds from disposal of property, plant and
equipment and investments 9.9 646.9
----------------------------------------------------------------------------
(1,098.8) (225.6)
----------------------------------------------------------------------------
Increase (decrease) in cash and cash
equivalents (892.8) 425.7
Cash and cash equivalents - beginning of year 1,344.9 919.2
----------------------------------------------------------------------------
Cash and cash equivalents - end of year 25 452.1 1,344.9
----------------------------------------------------------------------------
First Quantum Minerals Ltd.
Consolidated Balance Sheets
As at December 31, 2011 and 2010 and January 1, 2010
(expressed in millions of U.S. dollars)
---------------------------------------------------------------------------
December 31, December 31, January 1,
Note 2011 2010 2012
---------------------------------------------------------------------------
Assets
Current Assets
Cash and cash equivalents 25 452.1 1,344.9 919.2
Restricted cash 9 - 40.3 40.3
Trade and other receivables 238.1 377.0 342.6
Inventories 5 649.9 390.9 346.7
Current portion of other assets 8 34.0 26.7 195.2
---------------------------------------------------------------------------
1,374.1 2,179.8 1,844.0
Investments 6 18.0 18.0 460.4
Property, plant and equipment 7 3,824.4 2,730.9 1,580.4
Deposits on property, plant and
equipment 59.2 - -
Other assets 8 22.3 29.2 89.9
---------------------------------------------------------------------------
Total assets 5,298.0 4,957.9 3,974.7
---------------------------------------------------------------------------
Liabilities
Current liabilities
Trade and other payables 273.4 362.2 323.0
Current taxes payable 289.4 414.0 320.8
Current portion of debt 9 48.1 140.8 84.5
Current portion of provisions
and other liabilities 11 11.0 48.3 3.9
---------------------------------------------------------------------------
621.9 965.3 732.2
Debt 9 14.8 20.2 107.1
Convertible bonds 10 - 452.1 438.4
Provisions and other
liabilities 11 286.4 168.3 40.9
Deferred income tax liabilities 14 206.4 212.5 198.0
---------------------------------------------------------------------------
Total liabilities 1,129.5 1,818.4 1,516.6
---------------------------------------------------------------------------
Equity
Share capital 15 1,950.6 1,486.5 745.0
Retained earnings 1,723.8 1,274.2 1,024.5
Accumulated other comprehensive
income 1.2 1.0 297.2
---------------------------------------------------------------------------
Total equity attributable to
shareholders of the Company 3.675.6 2,761.7 2,066.7
Non-controlling interests 492.9 377.8 391.4
---------------------------------------------------------------------------
Total equity 4,168.5 3,139.5 2,458.1
---------------------------------------------------------------------------
Total liabilities and equity 5,298.0 4,957.9 3,974.7
---------------------------------------------------------------------------
Commitments 27
---------------------------------------------------------------------------
Approved by the Board of Directors
and authorised for issue on March 6, 2012.
Andrew Adams - Director Peter St. George - Director
First Quantum Minerals Ltd.
Consolidated Statements of Changes in Shareholders' Equity
For the years ended December 31, 2011 and 2010
(expressed in millions of U.S. dollars)
----------------------------------------------------------------------------
Note 2011 2010
----------------------------------------------------------------------------
Share capital
Common shares
Balance - beginning of year 1,479.3 727.4
Shares issued and share options exercised 16.1 6.4
Acquisitions - 745.5
Conversion of convertible bonds 10 508.4 -
----------------------------------------------------------------------------
Balance - end of year 2,003.8 1,479.3
----------------------------------------------------------------------------
Equity portion of convertible bonds
Balance - beginning of year 48.3 48.3
Conversion of convertible bonds 10 (48.3) -
----------------------------------------------------------------------------
Balance - end of year - 48.3
----------------------------------------------------------------------------
Treasury shares
Balance - beginning of year (57.0) (47.2)
Restricted and performance stock units
vested 9.9 5.3
Shares purchased 15b (20.9) (15.1)
----------------------------------------------------------------------------
Balance - end of year (68.0) (57.0)
----------------------------------------------------------------------------
Contributed surplus
Balance - beginning of year 15.9 16.5
Share-based compensation expense for the
year 17a 8.8 6.3
Transfers upon exercise of share options - (1.6)
Restricted and performance stock units
vested 17a (9.9) (5.3)
----------------------------------------------------------------------------
Balance - end of year 14.8 15.9
----------------------------------------------------------------------------
Total share capital 1,950.6 1,486.5
----------------------------------------------------------------------------
Retained earnings
Balance - beginning of year 1,274.2 1,024.5
Earnings for the year attributable to
shareholders of the Company 528.9 305.8
Acquisition of Mauritanian Copper Mines
SARL - (0.4)
Dividends (79.3) (55.7)
----------------------------------------------------------------------------
Balance - end of year 1,723.8 1,274.2
----------------------------------------------------------------------------
Accumulated other comprehensive income
Balance - beginning of year 1.0 297.2
Other comprehensive income (loss) for the
year 0.2 (296.2)
----------------------------------------------------------------------------
Balance - end of year 1.2 1.0
----------------------------------------------------------------------------
Non-controlling interests
Balance - beginning of year 377.8 391.4
Earnings attributable to non-controlling
interests 125.9 69.0
Dividends (10.8) (20.0)
Acquisition of Mauritanian Copper Mines
SARL - (62.6)
----------------------------------------------------------------------------
Balance - end of year 492.9 377.8
----------------------------------------------------------------------------
The accompanying notes are an integral part of these consolidated financial statements. For a copy of the notes visit the Company's website at www.first-quantum.com.
Contacts:
First Quantum Minerals Ltd. - North American contact
Sharon Loung
Director, Investor Relations
(647) 346-3934 or Toll Free: 1 (888) 688-6577
(604) 688-3818 (FAX)
sharon.loung@fqml.com
First Quantum Minerals Ltd. - United Kingdom contact
Clive Newall
President
+44 140 327 3484
+44 140 327 3494 (FAX)
clive.newall@fqml.com
www.first-quantum.com
Maitland - United Kingdom contact
Brian Cattell/James Devas
+44 207 379 5151
+44 20 7379 6161 (FAX)
jdevas@maitland.co.uk / bcattell@maitland.co.uk