Allied Nevada Announces Improved Mine Plan and Economics for Hycroft Mill Expansion With 77% IRR and $2.7 Billion NPV
Average Annual Production of 552,000 Ounces of Gold and 25.5 Million Ounces of Silver (1.0 Million Ounces Gold Equivalent(1))
RENO, NEVADA -- (Marketwire) -- 02/22/13 -- Allied Nevada Gold Corp. ("Allied Nevada" or the "Company") (TSX: ANV)(NYSE Amex: ANV)(NYSE MKT: ANV) is pleased to provide a summary of the updated mine plan and economics for the Hycroft Mine located near Winnemucca, Nevada. The revised mine plan supports a 19-year operating life and exploits the current Proven & Probable Mineral Reserves of 11.9 million ounces of gold and 509.6 million ounces of silver (1.1 billion tons grading 0.011 opt gold and 0.46 opt silver)(2). The following operating metrics are presented for the 10-year horizon that spans the projected start of milling operations in 2015 to the last full year of mining in 2024.
Highlights of the revised mine plan and economic model include:
-- 10-year average annual production of approximately 552,000 ounces of
gold and 25.5 million ounces of silver (1.0 million ounces gold
equivalent) (2015-2024)
-- Life of mine strip ratio reduced to 1.15:1 (from 1.26:1)
-- Annual mining rate reduced to 190 million tons per year ("mtpa")
beginning in 2014 (from 235 mtpa) due to the successful 2012 infill
drill program optimizing the mine plan
-- Average adjusted cash cost(3) of $146 per ounce annually (with silver as
a byproduct credit) (2015-2024)
-- Initial capital of $1.24 billion is unchanged:
-- Committed to date through purchases or fixed contracts totals $634.7
million (51% of total), which is 5% below estimate. The 5%
difference has been allocated to contingency.
-- After tax internal rate of return of 77.4% for the life of mine
-- Net present value of $2.7 billion (at a 6% discount)
No significant changes have been made to the 130,000 tons per day mill and flotation plant. The total capital budget for the project is unchanged at $1.24 billion. To date, we have purchased or have fixed contracts in place for approximately $634.7 million, or 51% of the total capital budget and these purchases have come in approximately 5% below original estimate. As a result, the difference has been allocated to contingency which has increased to $97 million, from $65 million, representing 16% of the remaining capital to be committed of $608.3 million.
(1) Gold equivalent values are calculated using a 57.14:1 silver to gold ratio.
(2) Allied Nevada will file a Technical Report prepared in accordance with NI 43-101 detailing the changes noted in this press release within the regulatory timeframe.
(3) Allied Nevada uses the non-GAAP financial measures "adjusted cash cost" in this document. Please see the section titled "Non-GAAP Measures" for further information regarding these measures.
Mineral Reserve and Resource Update
The 2012 drill program at Hycroft was primarily targeted towards engineering support for the expansion project and included some infill drilling within the reserve pit. The successful infill program resulted in a reduced life of mine reserve strip ratio of 1.15:1 waste to ore tons (from 1.26:1 in the December 31, 2011 reserve). We have raised the reserve cut-off grade from 0.004 gold equivalent ounces per ton ("opt AuEq") to 0.005 opt AuEq. The raise in cut-off grade, along with mining depletion in 2012, resulted in Proven and Probable Mineral Reserves of 11.9 million ounces of gold and 509.6 million ounces of silver as at October 31, 2012.
Measured and Indicated Mineral Resources(4) (exclusive of reserves) as at October 31, 2012, totaled 12.4 million ounces of gold and 360.1 million ounces of silver. The infill program conducted in 2012 was successful in converting Inferred Resource to the Measured and Indicated categories. Mineral resources that are not mineral reserves do not have demonstrated economic viability.
Proven and Probable Mineral Reserves were calculated using an $800 per ounce gold price and $14 silver price. Measured and Indicated Mineral Resources were calculated using a $1,200 per ounce price for gold and $21 per ounce price for silver.
Conference Call Information
Allied Nevada will host a conference call to discuss the updated resource and mine plan in this press release, as well as 2012 financial results which are expected to be released on Monday, February 25, 2013 before market open.
The conference call will take place on Monday, February 25, 2013, at 9:00 am ET, which will be followed by a question and answer session.
To access the call, please dial:
Canada & US toll-free - 1-800-814-4859
Outside of Canada & US - 1-416-644-3414
Replay (available until March 11, 2013):
Access code: 4603640#
Canada & US toll-free - 1-877-289-8525
Outside of Canada & US - 1-416-640-1917
An audio recording of the call will be archived on our website at www.alliednevada.com.
(4) Please see Cautionary Note to US Investors in the Cautionary Statements at the end of this press release.
Summary of updated mine plan and economics:
-------------------------------
February 2013(1)
-------------------------------
Life-of-Mine 10-Year Average
Total 2015-2024
----------------------------------------------------------------------------
Production Information:
Total tons of ore processed - heap
leach (000'S) 336,307 19,372
Tons of ore processed - mill (000'S) 771,771 46,659
Tons of waste mined (000'S) 1,271,760 101,355
----------------------------------------------------------------------------
Total tons (000'S) 2,379,838 167,386
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Total contained gold 11,874,896 732,650
----------------------------------------------------------------------------
Total contained silver 509,558,752 33,830,174
----------------------------------------------------------------------------
Ounces sold - gold 8,538,061 551,551
Ounces sold - silver 355,842,175 25,543,859
----------------------------------------------------------------------------
Ounces sold - gold equivalent 14,765,611 988,591
----------------------------------------------------------------------------
Cash Flow Information:
Cash inflows:
----------------------------------------------------------------------------
Revenue from metal sales ($ 000'S) 18,170,887 1,222,960
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash outflows:
----------------------------------------------------------------------------
Operating costs ($ 000'S) 9,949,819 628,683
----------------------------------------------------------------------------
Income taxes ($ 000'S) 1,689,071 123,324
Inventory adjustments ($ 000'S) (134,797) (9,893)
Reclamation spending & salvage ($ 000'S) (25,000) -
Capital spending ($ 000'S) 1,984,610 112,467
----------------------------------------------------------------------------
Total Cash Outflows ($ 000'S) 13,463,703 854,581
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net Cash Flow ($ 000'S) 4,707,184 368,380
----------------------------------------------------------------------------
----------------------------------------------------------------------------
NPV @ 6% ($ 000'S) 2,650,479
NPV @ 10% ($ 000'S) 1,885,981
After tax Internal Rate of Return 77.4%
Adjusted cash cost per ounce:
Silver as byproduct credit ($ / Oz) 273 146
Gold equivalent ($ / Oz) 674 629
----------------------------------------------------------------------------
1. Allied Nevada will file an NI 43-101 compliant Technical Report within
the regulatory timeframe. Once filed the report will be available at
www.alliednevada.com (Properties greater than Hycroft Mine greater
than Technical Reports) or under the Company's profile at
www.sedar.com.
The current plan reflects recently released metallurgical test work, updated mining and operating costs, a reduced mining rate to 190 million tons per year and mill start-up of January 2015. Metal selling prices used in determining the economics for the project were $1,600/ounce of gold and $28/ounce of silver in 2013 consistent with our budget, $1,400 per ounce for gold and $25 per ounce for silver in 2014 and 2015, and $1,200/ounce of gold and $21/ounce of silver thereafter.
----------------------------------------------------------------------------
Proven & Probable Mineral Reserves - October 2012
----------------------------------------------------------------------------
Tons Grades Contained Ounces (000s)
----------------------------------------------------------------------------
(000s) Au Ag AuEq Au Ag AuEq
----------------------------------------------------------------------------
Proven Heap Leach 220,089 0.007 0.21 0.011 1,560 45,141 2,350
Probable Heap Leach 58,870 0.007 0.20 0.010 389 11,850 596
----------------------------------------------------------------------------
Total Proven &
Probable Heap Leach 278,959 0.007 0.20 0.011 1,949 56,991 2,946
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Proven Mill 679,120 0.012 0.56 0.022 8,189 377,914 14,803
Probable Mill 149,999 0.012 0.50 0.020 1,737 74,654 3,044
----------------------------------------------------------------------------
Total Proven &
Probable Mill 829,119 0.012 0.55 0.022 9,926 452,568 17,847
----------------------------------------------------------------------------
----------------------------------------------------------------------------
TOTAL PROVEN &
PROBABLE MINERAL
RESERVES 1,108,078 0.011 0.46 0.019 11,875 509,559 20,793
----------------------------------------------------------------------------
Waste 1,271,760
-------------------------------
Total Tons 2,379,838
-------------------------------
Strip Ratio 1.15
-------------------------------
----------------------------------------------------------------------------
Measured & Indicated Mineral Resources (exclusive of Mineral Reserves)
----------------------------------------------------------------------------
Tons Grades Contained Ounces (000s)
---------------------------------------------
(000s) Au Ag AuEq Au Ag AuEq
----------------------------------------------------------------------------
Measured Heap Leach 419,349 0.006 0.19 0.009 2,402 80,675 3,814
Indicated Heap Leach 270,308 0.006 0.18 0.009 1,521 49,678 2,390
----------------------------------------------------------------------------
Total Measured &
Indicated Heap Leach 689,657 0.006 0.19 0.009 3,923 130,353 6,204
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Measured Mill 511,623 0.009 0.27 0.014 4,692 139,890 7,140
Indicated Mill 395,500 0.010 0.23 0.014 3,814 89,905 5,387
----------------------------------------------------------------------------
Total Measured &
Indicated Mill 907,123 0.009 0.25 0.014 8,506 229,796 12,527
----------------------------------------------------------------------------
----------------------------------------------------------------------------
TOTAL MEASURED &
INDICATED MINERAL
RESOURCES 1,596,780 0.008 0.23 0.012 12,429 360,148 18,731
----------------------------------------------------------------------------
---------------------------------------------------
Inferred Mineral Resources
---------------------------------------------------
Tons Grades
---------------------------------------------------
(000s) Au Ag AuEq
---------------------------------------------------
Inside Reserve Pit
Inferred Heap Leach 20,325 0.005 0.21 0.009
Inferred Mill 89,906 0.012 0.44 0.020
---------------------------------------------------
Total Inferred
Resource - In Pit 107,231 0.011 0.40 0.018
---------------------------------------------------
Outside of Reserve
Pit
Inferred Heap Leach 131,682 0.007 0.23 0.011
Inferred Mill 389,338 0.011 0.24 0.015
---------------------------------------------------
Total Inferred
Resource - Out of
Pit 521,020 0.010 0.24 0.014
---------------------------------------------------
TOTAL INFERRED
RESOURCE 628,251 0.010 0.26 0.015
---------------------------------------------------
Mineral resources that are not mineral reserves do not have demonstrated economic viability.
NOTES TO THE OCTOBER 31, 2012, MINERAL RESERVE AND RESOURCE ESTIMATE
1. Scott Wilson of Metal Mining Consultants, Inc. is a Certified
Professional Geologist and member of the American Institute of
Professional Geologists in Denver, Colorado, and is a Qualified Person
as defined by NI 43-101. Mr. Wilson is the independent resource estimate
consultant for Allied Nevada Gold Corp. and has supervised the
preparation of the technical information contained in this press
release.
2. Metal Mining Consultants, Inc. has recommended an ordinary kriging
estimate as the preferred method of determining the Mineral Resource
estimate. Inferred Mineral Resource calculations are based on 25 foot
drill hole composites of 5 foot sample intervals. All estimates are
based on a block dimension of 50 feet long x 50 feet wide x 25 feet tall
with the estimation parameters determined by variography.
3. Mineral Resources that are not Mineral Reserves do not have demonstrated
economic viability. The estimate of Mineral Resources may also be
materially affected by the inability to obtain required environmental
and other regulatory approval or operating permits. The estimate may
also be materially affected by global economic conditions such as the
price of gold and silver, the price of oil and other commodities
utilized in the production of gold and silver. Unknown geologic or
hydrologic conditions or other unknown factors may materially affect the
resource estimates.
4. A processing method and plant, different from that currently operating
at the Hycroft Mine, and all associated regulatory approvals, are
required to recover gold and silver from sulfide mineralization.
5. Gold equivalent cutoff grades were calculated using a gold price of $800
per ounce and a silver price of $14.00 per ounce for a gold to silver
ratio of 57.14:1.
6. Estimates of Mineral Reserves and Resources may be materially affected
by environmental permitting, legal and other relevant issues.
Cautionary Statement Regarding Forward Looking Information
This press release contains forward-looking statements within the meaning of the U.S. Securities Act of 1933 and the U.S. Securities Exchange Act of 1934 (and the equivalent under Canadian securities laws), that are intended to be covered by the safe harbor created by such sections. Such forward-looking statements include, without limitation, statements regarding the results and indications of exploration drilling currently underway at Hycroft; the potential for confirming, upgrading and expanding gold and silver mineralized material at Hycroft; resource estimates and the timing of the release of updated estimates; estimates of gold and silver grades; future production estimates, cost estimates and other economic and operational estimates regarding the Hycroft mine and other statements that are not historical facts. Forward-looking statements address activities, events or developments that Allied Nevada expects or anticipates will or may occur in the future, and are based on current expectations and assumptions. Although Allied Nevada management believes that its expectations are based on reasonable assumptions, it can give no assurance that these expectations will prove correct. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, among others, risks that Allied Nevada's exploration and property advancement efforts will not be successful; risks relating to fluctuations in the price of gold and silver; the inherently hazardous nature of mining-related activities; uncertainties concerning reserve and resource estimates; uncertainties relating to obtaining approvals and permits from governmental regulatory authorities; and availability and timing of capital for financing the Company's exploration and development activities, including the uncertainty of being able to raise capital on favorable terms or at all; as well as those factors discussed in Allied Nevada's filings with the U.S. Securities and Exchange Commission (the "SEC") including Allied Nevada's latest Annual Report on Form 10-K and its other SEC filings (and Canadian filings) including, without limitation, its latest Quarterly Report on Form 10-Q. The Company does not intend to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.
The technical contents of this news release have been prepared under the supervision of Donald Harris, a Certified Professional Geologist with American Institute of Professional Geologists (A.I.P.G.), #10819, who is Manager of Hycroft Exploration for Allied Nevada Gold Corp. and Dan Moore, Vice President, Technical Services, a Registered Professional Engineer and a registered member of the Society for Mining, Metallurgy and Exploration (#2257810) who are a Qualified Persons as defined by National Instrument 43-101. For further information regarding the quality assurance program and the quality control measures applied, as well as other relevant technical information, please see the Hycroft Technical Report which will be filed within the regulatory timeframe on www.sedar.com.
Cautionary Note to U.S. Investors -The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. We use certain terms on this website (or press release), such as "measured", "indicated", and "inferred" "resources", which the SEC guidelines strictly prohibit U.S. registered companies from including in their filings with the SEC. U.S. Investors are urged to consider closely the disclosure in our Form 10-K which may be secured from our website or the SEC website at http://www.sec.gov/edgar.shtml.
Non-GAAP Measures
Adjusted cash costs is a non-GAAP measure, calculated on a per ounce of gold sold basis, and includes all normal direct and indirect operating cash costs related directly to the physical activities of producing gold, including mining, processing, third party refining expenses, on-site administrative and support costs, royalties, and mining production taxes, net of by-product revenue earned from silver sales. Adjusted cash cost provides management and investors with a measure to assess the Company's performance against other precious metals companies and performance of the mining operations over multiple periods. Non-GAAP measures do not have any standardized meaning prescribed by GAAP and, therefore, may not be comparable to similar measures presented by other companies. Accordingly, the above measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. For further information, see our audited financial statements filed with our annual report on Form 10-K.
Contacts:
Allied Nevada Gold Corp.
Scott Caldwell
President & CEO
(775) 358-4455
Allied Nevada Gold Corp.
Tracey Thom
Vice President, Investor Relations
(775) 789-0119
www.alliednevada.com